Your firms current capital structure is 30% Debt and 70% Equity. Your cost of Debt is 8%. Your firm currently has a Beta of 1.2, but you consider this project riskier than your other projects and you have assigned it a Beta of 1.5. The current risk-free rate is 3.5% and the Market Risk Premium is 6%. Using this information, compute the Expected NPV of the project based on its WACC and marginal impact to the firms Cash Flow under the various scenarios.

Please show how you found it, thanks!