Your pro forma income statement shows sales of $1,017,000, cost of goods sold as $489,000, depreciation expense of $105,000, and taxes of $105,750 due to a tax rate of 25%. What are your pro forma earnings? What is your pro forma free cash flow? . Complete the pro forma income statement below (Round to the nearest dollar) Sales S Cost of Goods Sold S Gross Profit Depreciation S EBIT s Taxes (25%) S Earnings S The pro forma free cash flow will be s (Round to the nearest dollar)