The Denver Corporation has forecast the following sales for the first seven months of the year:

Monthly material purchases are set equal to 40 percent of forecasted sales for the next month. Of the total material costs, 50 percent are paid in the month of purchase and 50 percent in the following month. Labor costs will run $4,500 per month, and fixed overhead is $4,500 per month. Interest payments on the debt will be $3,500 for both March and June. Finally, the Denver salesforce will receive a 3.00 percent commission on total sales for the first six months of the year, to be paid on June 30.
Prepare a monthly summary of cash payments for the six-month period from January throughJune.

Transcribed Image Text:

$15,000 21,000 23,000 $15,000 May January February.. March April June 19,000 July 25,000