Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1 [19 marks] The following information is related to Wishbox Inc. during the fiscal year ended on 31 December 2017. Consolidated statement of financial position
1 [19 marks] The following information is related to Wishbox Inc. during the fiscal year ended on 31 December 2017. Consolidated statement of financial position (Unit: $) 2017 2016 Assets Cash 324,670,000 425,250,000 Accounts receivable 626,640,000 593,880,000 Inventory 808,500,000 678,300,000 PPE (net) 1,011,150,000 803,880,000 Investment in associates 441,000,000 420,000,000 Goodwill 96,285,000 87,360,000 Liabilities Accounts payable 840,000,000 814,590,000 Interest payable 31,500,000 28,350,000 Income tax payable 115,500,000 101,640,000 Long-term borrowings 336,000,000 403,200,000 Equity Share capital 953,200,000 928,200,000 Retained earnings 994,980,000 700,350,000 Non-controlling interests 37,065,000 32,340,000 Consolidated income statement (Unit: $) Sales Cost of goods sold 2017 2,562,000,000 (1,813,350,000) Salaries expense (142,380,000) Depreciation expense (112,350,000) Interest expense (32,340,000) Gain on sale of PPE 24,780,000 Share of profit from associates 42,000,000 Income before tax 528,360,000 Income tax expense Net income Attributable to: Company's shareholders Non-controlling interests (101,430,000) 426,930,000 410,130,000 16,800,000 . Acquired 60% of equity interests in Astrovis Corp. on January 1, 2017, by paying cash and issuing 5,000,000 shares at the market price of $5 per share. Non-controlling interest is measured as a proportion of the fair value of Astrovis as an entity. The fair values of identifiable assets and liabilities of Astrovis Corp. include: cash of $3,150,000, accounts receivable of $33,600,000, inventory of $28,350,000, PPE of $79,800,000, accounts payable of $30,450,000, and long-term borrowings of $5,250,000. Sold PPEs with the carrying amount of $160,776,000 on January 1, 2017. Received cash dividends from Astrovis Corp., Onicorn Corp. (a subsidiary with 85% of equity interests acquired in 2015), Motoway Corp. (an associate with 25% of equity interests acquired in 2012), and Novatech Corp. (an associate with 28% of equity interests acquired in 2016). Required: Prepare the consolidated statement of cash flows under direct method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started