1. From the data on the financial statements below, use your skills as a GBA 490 student to offer a robust quantified analysis and assessment of this firms financial fitness.

A. Find Growth:

Revenue, CAGR

B. Find Profitability:

Gross Profit Margin, Operating Profit Margin, Net Profit Margin, Working Capital, ROA, ROE

C. Find:

Current Ratio, Total debt-to-Assets Ratio, TImes Interest Earned

(All $ In thousands)	2012	2013	2014	2015	2016
Revenue	$61,093	$74,452	$88,988	$107,006	$135,987
COGS	45,971	54,181	62,752	71,651	88,265
Operating Expenses	14,446	19,519	26,058	33,122	43,536
Interest Expense	287	317	252	687	390
Tax	428	161	167	950	1,425
Net Income	(39)	274	(241)	596	2,371
Inventory	6,031	7,411	8,299	10,243	11,461
Current Assets	21,296	24,625	31,327	35,705	45,781
Total Assets	32,555	40,159	54,505	64,747	83,402
Current Liabilities	19,002	22,980	28,089	33,887	43,816
Total Liabilities	24,363	30,413	43,764	51,363	64,117
Total Equity	8,192	9,746	10,741	13,384	19,285
Liabilities + Equity	32,555	40,159	54,505	64,747	83,402