Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

10-year earnings growth 6.00% 2015 Dividends $2,300,000 2015 Net income $10,000,000 Expected 2016 Net income $13,000,000 Plant Expansion $7,200,000 Future earnings growth, after 2016 6.00%

image text in transcribed

10-year earnings growth 6.00%
2015 Dividends $2,300,000
2015 Net income $10,000,000
Expected 2016 Net income $13,000,000
Plant Expansion $7,200,000
Future earnings growth, after 2016 6.00%
Debt ratio 35.00%
At year-end 2015, Wallace Landscaping's total assets were $1.9 million and its accounts payable were $440,000. Sales, which in 2015 were $2.7 million, are expected to increase by 20% in 2016. Total assets and accounts payable are proportional to sales, and that relationship will be maintained. Wallace typically uses no current liabilities other than accounts payable. Common stock amounted to $375,000 in 2015, and retained earnings were $285,000. Wallace has arranged to sell $175,000 of new common stock in 2016 to meet some of its financing needs. The remainder of its financing needs will be met by issuing new long-term debt at the end of 2016. (Because the debt is added at the end of the year, there will be no additional interest expense due to the new debt.) Its net profit margin on sales is 3%, and 60% of earnings will be paid out as dividends. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What was Wallace's total long-term debt in 2015? Round your answer to the nearest dollar. $ What were Wallace's total liabilities in 2015? Do not round intermediate calculations. Round your answer to the nearest dollar. $ b. How much new long-term debt financing will be needed in 2016? (Hint: AFN - New stock = New long-term debt.) Do not round intermediate calculations. Round your answer to the nearest dollar. $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

43 Ways To Finance Your Feature Film A Comprehensive Analysis Of Film Finance

Authors: John W. Cones

3rd Edition

0809326930, 978-0809326938

More Books

Students also viewed these Finance questions