2,174 cup)yummy intack remoted pl protuter) or to ottm sed to meet w 0 174 0654 51 #500li mumbs Year 2, Green Caterpillar expects to pay $300.00 and 1,315.425 offered and com $2,4000 1000 3300 B ending December 31 Year 2 (Forecasted) Net sales Less Operating costs, except depreciation and amortization Less Depreciation and amortization expenses Operating Income (IT) Les Interest expense Pre-tax income (or EBT) Less Taxes (25%) Earnings after taxes Year 1 $10,000,000 5,000,000 00,000 $3,600,000 360,000 1,240,000 $10,000 $2,430,000 Less: Preferred stock dividends Earnings available to comman shareholders Les Common stock dividends Contribution to retained in 400.000 40000 300,000 3,130,000 1,003.500 $1,006,500 132 Given the results of the previous income statement calculations, complete the following statements In Year 2, Green Caterpillar has 25,000 shares of preferred stock sued and outstanding, then each prefered share should t in annual dividends 3 Green Caterer has 200,000 shares of common stock issued and outstanding, then the firm's earnings per (PS) from Green Caterpillar's comings before interest, taxes, depreciation and amortisation (TDA) vale changed from Year 2 sey that Green Caterpillar's net ins and outflows of cash at the end of Years 3 and I are the contribution to retained eamings, $1.036,500 and $1.312.47%, respectively. This beau statement vive payments and receipts of cash. Grade Now Save & Continue Continuing C Net sales Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses Operating income (or EBIT) Less: Interest expense Pre-tax income (or EBT) Less: Taxes (25%) Earnings after taxes Less: Preferred stock dividends Earnings available to common shareholders Less: Common stock dividends Contribution to retained earnings Green Caterpillar Garden Supplies Inc. Income Statement for Year Ending December 31 Year 1 $10,000,000 Year 2 (Forecasted) $12,500,000 6,000,000 7,500,000 400,000 $3,600,000 400,000 $4,600,000 360,000 3,240,000 810,000 $2,430,000 $ 300,000 2,130,000 1,093,500 $1,036,500 $1,312,875 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Green Caterpillar has 25,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive In annual dividends. If Green Caterpillar has 200,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change in Year 1 to in Year 2. from Green Caterpillar's earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 2. in Year 1 to It is to say that Green Caterpillar's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual contribution to retained earnings, $1,036,500 and $1,312,875, respectively. This is because of the items reported in the income statement involve payments and receipts of cash