Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

3 Annual cash inflows that will arise from two competing investment projects are given below Year 1 2 3 4 5 Investment A $ 6,000

image text in transcribed
image text in transcribed
image text in transcribed
3 Annual cash inflows that will arise from two competing investment projects are given below Year 1 2 3 4 5 Investment A $ 6,000 7,000 8,000 9,000 $ 30,000 Investment B $ 9,000 8,000 7,000 6,000 $ 30,000 ipped Book Hint Print The discount rate is 13%. Click here to view Exhibit 148-1 and Exhibit 148-2. to determine the appropriate discount factor(s) using tables. Required: Compute the present value of the cash inflows for each investment. erences Present Value of Cash Flows Investment A Investment B Year 1 2 3 4 $ 0 $ DOBIT 140-1 Prasant Value of St. 45 WN Panoos 5% 6 7 89 95 10% 0.962 0952 0943 093509260.90 0.909 0.901 0.893 0.05 0.877 0.870 0.362 0855 0547 0.540 0333 0.826 0.920 000 0006 0.800 123 139 145 15 17 19% 205 25 0925 0907 0.8900873 0.357 08420326 0.812 0797 0.753 0.769 0.750 07030731 23 24 09890.354 0.340 0.816 0794 0772 0751 0731 07120693 06750658 0.541 0.624 0009 059) 0.579 0564 0551 0537 0534 0512 0718 0.06 0694 0.063 0672 00050 0640 0855 0.823 0.792 0753 07350708 0683 0659 0636 0.613 0.592 0572 0552 0534 0.516 0.499 0.482 046704510437 04220200 0.822 0.784 07470713 0.681 0.650 0621 0.590 0567 050 0519 0497 0.475 0456 067 0.4990402 0.396 0.370 035 034 0128 07900746 0.705 0666 0630 0.596 0.564 035 0.507 0.490 0.456 0.432 0.40 0.390 0.370 0352 0.335 0.3190303 0209 0275 0.262 0750071 0.665 0.623 0563054705304520452 005 0.400 0.375 0.354 0.33 0.3140296 027 026 0249 0235 0722 0.20 8 0731 06770627 0.582 0540 0.502 0457 0.034 0.404 0.375 0.3510327 0305 0.25% 0.206 0249 0233 0.218 0204 0191 01290360 9 070306450592 0544 0.500 0.460 0.4240391 0361 0353 0.308 0254 0.263 020 0225 0.209 0194 10 067606140558 0.500 0.463 0422 036 0352 0322 0295 0.270 0247 0227 0208 0191 010 0167 09550540134 07 11 06500585 0527 0.475 0.429 0388 0350 0.31 0287 028102370215 0167 0169 0337 0126 01 0107 12 0.625 0557 0.497 0.444 0.397 0.356 0.319 0286 0.257 02310208 0987 0165 0152017 0195 0178 0162 08035 01230112 0.1030004 0.066 12 0 601 0530 0469 0.45 0.368 0.32602900258 0229 0204 0182 0163 0124 0.112 03020092 003 0.075 000 14 0345 01100116 0904 0090 0004 0.0750068 000055 0.577 0505 0.388 0.340 0.299 0.260 0232 0.205 0.181 0.160 0.541 0125 011 15 0.555 0 481 0.417 0362 0.31502750239 0209 0183 0.099 0008 0.078 000 0062 0055 004 004 0:1600140 01230000095 0054 0010 0065 0057 0.0510000400035 16 0534 0.458 0.394 03390292 0.252 02180188 0163 0141 0123010700900001 0.07 0.062 0.054 000 00420036000025 17 0.53 0.436 0.371 0.37 0270 023 0198 0170 0.146 0125 0108 0093 0.000 0069 0.060 0052 0045 0.009 0034 0.030 0.025 0.023 18 0494 0415 0.350 0296 0.250 0.212 0.180 0.153 0130 0111 0.095 0091 0.069 0.059 0.051004 0038 0032 0.025 0.024 0.0230015 19 0.475 0.3960331 0277 0232_0194 01640138 0116 0.098 0.083 0.070 0000 00510013 003700310027 0023-00200000 20 0.456 0377 0.3120.258 02150178 0:149 01240104 0.007 0073000100510003 0.037 0.001 0.025 0.02200190015001000 21 0.439 0.359 0.294 0242 0199 0.1640135 0112 0.093 0.077 0064 0.053 0044 0.0370031 0.025 0.022 00180015003 0.00 0.009 22 0.422 0.342 0.278 0226 0194 0150 0.123 0.101 0.003 0.068 0056 0.046 0.038 0.0320026 0.02200180015003 000 0009 0.002 22 0.4050326 0262 0211 0170 0738 0.112 0.0910074 0000 0049 0.000 0.003 0027 0022 001600150000010 0.00 0.007 0.006 24 0.390 0310 0.247 0.197 0358 01260102 0082 0.066 0053 0043 0.035 0.028 0023 0.019 0,015 000 0010 0.008 00070006 0.005 25 0.375 0295 0233 0.184 0.146 0.116 0092 0.074 0.059 0047 0.035 0.030 0.024 0.020 0.0160.01300100009 0.007 0.005 0.005 0004 26 0361 0281 02200172 0135 0.106 0.084 0.066 0.053 0.042 0.033 0.025 0021 0.00 0.054 00 0.0090.007 0.006 0.005 0.004 0.003 27 0.347 0.268 0207 0.61 0.125 0.0980026 0.000 0.047 0.037 0029 0023 0018 0.014 00110009 0.007 0.006 0.005 0.004 0.000 0.002 28 0.333 0.25% 0.196 0.1500116 0.090 0009 0.054 0.042 0033 0026 0020 0016 0.012 0010 0.008 0.005 0.005 0004 0.003 0.002 0.002 29 0321 0203 0.185 0.141 0107 0.002 0.063 0049 0.037 0029 0.02200170014 0on 0.008 0.005 0.006 0004 0.003 0.002 0.002 0.002 30 0.308 0231 0174 0131 0.099 0.075 0.052 0.044 0033 0026 0.020 0015 0012 0009 0.0070005 0000 0000 0000 0002 0.002 0001 40 0208 0142 0.097 0067 0.046 0.032 0.022 0.015001 0.008 0.005 0.004 0000 0002 0.001 0001 0.001 0.000 0.000 0.000 0.000 0.000 DOCRIT 148-2 Prabant Value of an erity of 1 in Amers 9295 Periods 45 58 08 7 BN 94 100 1 0962095209030935 19 15 0926 0907 198 20% -21 0.909 0907 0993 0.585 0877 0370090209550347084 08300826 0820000306 0.800 2 1896 1959 1933 1.800 1783 1750 1735 13 1690 1663 164 1626 1605 565 566 1507 528 1509 149211457 14 3 2775 2.723 2673 2624 2577 2531 2487 2.4442402 2.3612322 223 224 2210 2074 2.620 3546 3.465 3337 3.312 2140 2106 2074 2012 2011 3.200 3.170 3102 1037 2.974 294 2955 2.790 270 2690 2.639 2589 2540 2494 245 246 2362 1981 5 1952 4452 4329 4.212 4100 3.993 3.990 3.791 3696 3505 150 3.433 3352 1274 1199 11273058 2991 2925 2054 2003 2745269 6 5.242 5.076 4917 4767 4623 4498 435542314 6.0025735 3998 309 3.784 1685 359 3498 340 3326 3205 387 3092 3020 2951 5.582 5.300 5 206 5033 4168412 4564 4423 4285 4950 4039 1902 1902 3706360535083455 6733 6.463 6.210 5.971 5.747 2.32712421551 5.515 5.335 55454968 47994639 4487 434 4207 40733554 3.037 1726 1619 351514213329 9 7435 2109 5802 6.515 6247 5.995 5759 5537 5320 5132 4946 47724607415143034953 10 9.111 2722 4031 3.905 376 1673 1566 1453 7360 2024 6.710 6.413 6545 5.889 5650 565218 5019 433 465 44 43394240543923 2799 252 2571 11 8.750 8.306 7987 7499 7139 6.905 64956 207 5.933 56675453 5.234 5029 4806 46564564327 am 12 9.355 4005390271656 8.863 8.394 790 7536 7101 634454925194 591856605.021 5197 498 493 461 439 42784227 9.986 385 3851 1725 9.394 8.850 8.350 2904 74874) 2003 6.750 6.424 6122 532 5.583 5342 5110 4910 471 4513 4362-203 40533912 2780 14 10.5639.099 8.745 8.244 7.786 7.369 6.902 56256-302 6.002 572456685229 5000 4102 4 4224205408 1962 124 15 11113 10.3809712 9108 8.559 8001 76067191 6.811 6.662 6.12 5.847 5575 5.324 50124578 469549 450 4001 1859 16 11652 10.033 10.506 9447 8.851 8.73 782473796.974 5.604 62655.954 5660 505 5162 4.9384730 453643524159 17 12.166 11274 10471 40003507 9763 9122 8544 8.0222519 7120 67296.373 60475749 5.4755222 4990 477545754391420940593990 18 12559 1769090.528100599372 8.756 3.201 2702 7250 6.840 6.467 628 5.818 5534 5.2735033 492 4508 4.279 420 1929 19 1304 1208511158 10.336 9.604 3950 8.365 7839 7.366 693865508190 5.877 5.584 5316 5.070 430 4.53544122634097 1902 20 13.500 2.462 11.470 10.594 9.815 909 8.5447963 7469 7025 6623 6.259 5929 56295353 5101 4870 4657 446042794103954 21 14.02912921 11764 10.836 10.017 9.292 8.649 5075 25627102 6.687 6.312 5.973 5665 5354 5127 49914575 445 4292 021 3.963 22 54451 393 12.042 1081 10.2019.442 87728.176 7645 2170 6706359 6.01 5.696 5410 5149 4909 4.690 4438 43024301970 23 14857 13.489 2,303 11272 10.371 9.580 8.883 8.266 2718 7230 6.792 6.299 8.044 57235.412 5167 49254703 4.19923114 2926 24 15 247 127991255011469 10.529 9707 3 905 8.348 2734 7283 6.835 604 073 5.746 15157321907 70 4507 4319 33 25 15 622140942.783 1654 10675 9.823 9.07 3.422 7343 2330 6.373646460975706 5.467 5.195 29184721 45544237 3085 26 15.903 54375300311826 10.810 9929 9:361 8.408 2896 7372 6.900 6.491 6918 5.730 540 52064956472452043014151 19 27 163301464 13.211 11.987 935 10.0279.237 8.548 79137409 0.935 65146.065790 5.492 5215 495447344524 4332 454 3.990 28 16663 14.898.406 12.07 11051 10.116 9.307 8.602 29847441 6.01 65346152 5.810 5.502 522349707394528 34957 1992 16984 15141 13.591 12.278 11958 10198 0.370 8650 3.022 7.470 6983 6.651 6166 5.820 5.510 5229 49750 451 433741593994 30 1729215.372 3.7052409 1125810274 0.4278694 8.055 749670036.506 6177582955775235 4979 4745 4534 433940 40 19790 759 15045 0332 18925 0757 972989513241 7634 21056642 6.73358715.540 5.2504997 4.7604541 4347 100 1999 2995

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding And Auditing Corporate Culture A Maturity Model Approach

Authors: Angelina K. Y. Chin, CIA, CRMA, CPA

1st Edition

1634540719, 978-1634540711

More Books

Students also viewed these Accounting questions