Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

All the requirned information is here! Please complete the entire statment of cashflow, readjusted journal entries, and the T account entries Statement of Cash Flows

All the requirned information is here!

Please complete the entire statment of cashflow, readjusted journal entries, and the T account entries image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Statement of Cash Flows For the year ended December 31, 2022 CRUZ, INC. Income Statement For the year ended December 31, 2022 CRUZ, INC. Comparative Balance Sheets December 31 \begin{tabular}{|c|c|c|c|} \hline & 2022 & 2021 & Change \\ \hline \multicolumn{4}{|l|}{ Assets } \\ \hline Cash & 94,800 & 24,000 & \\ \hline Accounts Receivable, net & 41,000 & 51,000 & \\ \hline Inventory & 85,800 & 95,800 & \\ \hline Prepaid expenses & 5,400 & 4,200 & \\ \hline Total Current Assets & 227,000 & 175,000 & \\ \hline Furniture & 109,000 & 119,000 & \\ \hline Accum. Depreciation-Furniture & (17,000) & (9,000) & \\ \hline Total Assets & 319,000 & 285,000 & \\ \hline \multicolumn{4}{|l|}{ Liabilities } \\ \hline Accounts Payable & 15,000 & 21,000 & \\ \hline Wages Payable & 9,000 & 5,000 & \\ \hline Income Taxes Payable & 1,400 & 2,600 & \\ \hline Total Current Liabilities & 25,400 & 28,600 & \\ \hline Long-term notes payable & 29,000 & 69,000 & \\ \hline Total Liabilities & 54,400 & 97,600 & \\ \hline \multicolumn{4}{|l|}{ Equity } \\ \hline Common stock, \$5 par & 229,000 & 179,000 & \\ \hline Retained Earnings & 35,600 & 8,400 & \\ \hline Total Equity & 264,600 & 187,400 & \\ \hline Total Liabilities and Equity & 319,000 & 285,000 & \\ \hline \multicolumn{4}{|c|}{CRUZ,INC.IncomeStatementFortheyearendedDecember31,2022} \\ \hline Sales & & 488,000 & \\ \hline Cost of goods sold & & 314,000 & \\ \hline Gross profit & & 174,000 & \\ \hline \multicolumn{4}{|l|}{ Operating expenses: } \\ \hline Depreciation expense & 37,600 & & \\ \hline Other operating expenses & 89,100 & & \\ \hline Total operating expenses & & 126,700 & \\ \hline Income before taxes & & 47,300 & \\ \hline Income taxes expense & & 17,300 & \\ \hline Net income & & 30,000 & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Whispers In The Auditing Room

Authors: Azhar UL Haque

1st Edition

B0C63ZTK27, 979-8223789352

More Books

Students also viewed these Accounting questions