Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Alpha Unlimited, Inc. End-of-Year Balance Sheets 2022 2021 2020 cash 2,000,000 2,100,000 2,050,000 accounts receivable 5,500,000 6,275,000 6,873,000 inventories 4,000,000 4,750,000 5,100,000 current assets 11,500,000

Alpha Unlimited, Inc.

End-of-Year Balance Sheets

2022 2021 2020

cash 2,000,000 2,100,000 2,050,000

accounts receivable 5,500,000 6,275,000 6,873,000

inventories 4,000,000 4,750,000 5,100,000

current assets 11,500,000 13,125,000 14,023,000

gross fixed assets 25,000,000 26,780,000 26,780,000

accumulated depreciation 900,000 950,000 1,000,000

net fixed assets 24,100,000 25,830,000 25,780,000

total assets 35,600,000 38,955,000 39,803,000

accounts payable 3,500,000 3,750,000 4,000,000

accruals 2,000,000 2,250,000 2,500,000

current liabilities 5,500,000 6,000,000 6,500,000

long-term bonds 12,000,000 13,500,000 13,500,000

common stock 2,000,000 2,000,000 2,000,000

paid-in capital 5,000,000 5,000,000 5,000,000

retained earnings 11,100,000 12,455,000 12,803,000

total liabilities & equity 35,600,000 38,955,000 39,803,000

Alpha Unlimited, Inc.

Income Statements

2022 2021 2020

sales 98,000,000 125,500,000 126,000,000

cost of goods sold 86,000,000 108,500,000 110,000,000

depreciation expense 50,000 50,000 50,000

EBIT 11,950,000 16,950,000 15,950,000

interest expense 1,440,000 1,620,000 1,620,000

EBT 10,510,000 15,330,000 14,330,000

taxes @ 40% 4,204,000 6,132,000 5,732,000

NI 6,306,000 9,198,000 8,598,000

cash dividends 5,433,921 8,443,000 8,250,000

Refer to the comparative financial statements above. If they are being used to create a Statement of Cash Flows for 2022, then which of the following is true of inventories?

A.

Inventories will be a source of funds in the amount of $350,000.

B.

Inventories will be a use of funds in the amount of $350,000.

C.

Inventories will be a source of funds in the amount of $750,000.

D.

Inventories will be a use of funds in the amount of $750,000.

E.

None of the above is true.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Role Of Credit Rating Agencies In Responsible Finance

Authors: Daniel Cash

1st Edition

3030037088, 978-3030037086

More Books

Students also viewed these Finance questions