Andrews Corp. ended the year carrying $104,970,000 worth of inventory. Had they sold their entire inventory at their current prices, how much more revenue would it have brought to Andrews Corp.? Select: 1 $163,916,000 $208,173,320 $104,970,000 $31,020,000

$12.582 6.15 $12,582 $80.809 43.5% $34,743 your bonds. Common Stock: The amount of Long Term Debt capital invested by shareholders in the company Retained Earnings: The profits that the Total Liabilities company chose to keep instead of paying to bhareholders as dividends. Common Stock Retained Earnings $57.480 $50,333 27.8% 28.75 $31.005 583,370 $116,703 58.5% $05 284 Total Equity $206.001 100.0% $130.027 Total Liab & O. Equity Cash Flow Statement 2021 2020 $104 56.788 $10,015 58.455 SO $372 $147 5797 (330,727) (548,417 (32.402) 53.815 ($22.923) ($30,380 (553.400) so The Cash Flow Statement examines what happened in the Cash Cash Flows from Operating Activities: Account during the year. Cash injections appear as positive numbers and Net Income (Loss) pash withdrawals as negative numbers. The Cash Flow Statement is an Depreciation excellent tool for diagnosing emergency loans. When negative cash Extraordinary gains/losses writeofts Hows exceed positives, you are forced to seek emergency funding. For Accounts Payable example, if sales are bad and you find yourself carrying an abundance of inventory excess inventory, the report would show the increase in inventory as a Accounts Receivable huge negative cash flow. Too much unexpected inventory could outstrip your inflows, exhaust your starting cash and force you to be for money Net cash from operations to keep your company afloat. Cash Flows from Investing Activities: Plant Improvements Cash Flow Summary Cash Flows from Financing Activities: Dividends Paid Andrews Sales of Common Stock 80.000 Purchase of Common Stock Cash from long term debt 60,000 Retirement of long term debt 40,000 Change in current debt (net) 20.000 Net cash from financing activities 0 Net change in cash position -20,000 Closing cash position -40.000 (52.595) ($2.255 $27.000 $20.000 $3.000) (5500 SO 50 SO $15,000 554 018 S3.870 $76,323 $1.625 SO 532.014 SO SO Operations Finance Chg. Cash Investment O Finance Operations Chg. Cash Annual Report Page 1 TOR Annual Report Andrews C59559 Round 2 Dec 31, 2021 2021 Income Statement Product Name Sales Agape 52438 Abby $42.128 2021 Common Tota $149.483 10004 538 037 944582 30 SO 30 exe studentkey=2055048&simid= C595598_round=68. Report=CapCourier AnnReport And Ball ---- Actual Potential Perfomande 161820 Units Market Sold to Revision Stock Name Share Seg Date Out Coat 22 1.705 12/8/2020 Bat 10% 1.490 12/18/2021 Brat 104 1.325 12/16/2021 Abby 13% 1,040 9/13/2021 Cent 94 711 41/2021 YES Bold 8% 830 4/11/2021 YES Bid 046 476 4/11/2021 YES Cid 3% 220 12/20/2022 Dosie 396 215 123 2021 YES Agape 24 107 4/2/2021 COMP-XMINQUIRER Top Products in Core Segment Cust Pim Size List Age Promo Aware- Coord Coord Price MTBF Dec. 31 Budget ness 102 9.8 $20.00 16000 2.11 $1.050 819 124 8.2 $25.00 20000 1.10 $1,200 73% 11.7 7.7 $25.00 18000 1.00 $1.200 73% 11.0 2.0 $32.00 22000 1.48 $2.000 95% 10.8 0.2 $21.00 10000 0.75 $1.050 48% 88 11.2. $17.00 17000 2.04 $1,200 749 8.6 $17.00 17000 2.74 $ 1.200 739 78 122 $18.00 14000 51.050 61% 120 52 $32.00 23000 1.35 $1,300 82% 122 $28.00 20000 3.93 $2.000 9596 Cust. Sales Access Budget ibility $1,000 65% $200 70% $900 70% $1,000 51% S000 65% $1,100 7096 $1.100 70% 51.000 65% 5900 1796 $1.000 5196 Dec Cust. Survey 38 30 26 24 33 18 14 0 0 3.48 1 Page 6 Top COMPEXM Nano Market Segment Analysis INQUIRER Round: 2 December 31, 2021 Accessibility Nano Nano Statistics Total Industry Unit Demand Actual Industry Unts Segment of Total industry Andrews 4744 10.09 Baldwin Next Year's Segment Growth Rate 1404 Chester Ides Post Digby 2 Nano Customer Buying Criteria Expectations P 12 0 45 $28.00 .4000 de 10 MTE 18000-24000 Perceptual Map for Nano Segment Imortance 355 24 2013 184 0% 209 80% 80% 100% actual vs Potential Market Share 2021 and Andre Dia Bald Ches Actual Potential 13 14 15 16 18 20 Top Products in Thrift Segment Dec. Cust Survey Units Market Sold to Revision Stock Name Share Seg Date Out Bold 20% 1.837 4/11/2021 YES Bid 2596 1.803 4/11/2021 YES Cid 24% 1.512 12/20/2022 Agape 12% 785 4/2/2021 Coat 896 520 12/8/2020 Cent 19 32 4/1/2021 YES COMP-XM INQUIRER Pfmn Size Coord Coord 8.8 11.2 8.8 11.4 7.8 12.2 7.8 122 10.2 10.8 0.2 List Age Price MTBF Dec 31 317.00 17000 264 $17.00 17000 2.74 $18.00 14000 3.48 $26.00 20000 3.93 $20.00 10000 2.11 $21.00 18000 0.75 Cust. Promo Aware- Budget ness $1.200 74% $1,200 7396 $1.050 81% $2.000 95% $1.050 6196 $1.050 4896 Cust Sales Access Budget ibility $1,100 87% $1.100 87% $1.000 88% $1,000 48% $1,000 8896 S000 00% 20 15 14 3 Page 5 2.8 Top INQUIRER Round 2 December 31, 2021 Core Market Segment Analysis Accessibility Core Core Statistics Total Industry Unit Demand Actual Industry Unit Sales Segment % of Total Industry Andrews 8.084 8.084 34.09 Baldwin Next Year's Segment Growth Rate 10.05 Chester Digby 1 2 Core Customer Buying Criteria Expectations importance $20.00 - 32.00 4856 ge de Age = 20 204 WTBF 18000-22000 1896 Ideal Position Den 11.0 Size o 10% Perceptual Map for Core Segment Parts of the year 20% 4096 60%. 809 100 4 Actuals Potential Market Share 2021 Core 459 35 30% mm.com Selected Financial Statistics os sset Turnover everage (Assets/Equity) BOE Emergency Loan Sales EBIT Profits Cumulative Profit SGRA/ Sales Contrib. Margin % Andrews 0.1% 0.72 0.1% 1.8 0.1% $64,765,550 $149,482,028 $11,528.807 $103.914 $6,802,127 11.6% 27.0% Baldwin -1.3% 0.71 -0.9% 2.0 -2.6% $0 $158.453,318 $14,304,420 ($2,02 1,242) $5,648,754 8.7% 32.7% Chester 1.3% 0.72 0.9% 2.5 2.3% $0 $153,118,976 $18,455,850 $1,929,865 $8,494,751 11.4% 34.2% Digby 9.196 1.25 11.3% 1.9 22.0% $0 $179.187.973 $32,327,284 $18,313.843 $29,123,147 6.9% 33.8% Percent of Sales $ Market Share Profit Other O SGA Depr O Var Costs 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% o Andrews 23.35 % Baldwin 24.75% Chester 23.92 % Digby 27.99 % Andrews Baldwin Chester Digby COMP-XM INQUIRER Page 1 Top Stooks & Bonds COMPXM Round 2 INQUIRER December 31 2021 Stock Market Summary Round: 2 COMPXM Stocks & Bonds INQUIRER December 31, 2021 Close EPS Yield PIE Company Andrews Baldwin Chester Digby $27.23 $29.82 $40.00 $80.49 Change ($43.38) ($12.55) (59.30) $14.40 Stock Market Summary Shares MarketCap Book Value ($M) Per Share 2,594,087 $71 $45.01 2,953,745 $88 $28.05 2,617,613 $105 $32.08 1,940,284 $156 $38.10 30.04 (S0.68) $0.74 58.41 Dividend $1.00 $0.00 $0.00 $0.00 3.796 0 0% 0.0% 0.0% 663.4 -43.6 54.3 9.6 Closing Stock Price S100 * Andrews Baldwin Chester Digby 580 560 S40 520 SO 2015 2016 2017 2018 2019 2020 2021 2022 2023 Bond Market Summary Series Face Yield Company Andrews Closes S&P 11.25 2020 11.92027 $5.510.282 $7.072.000 11.89 11.99 07.12 09.50 BB BE Baldwin 11.352020 12 892027 12.552028 12 552020 13.49 2030 13.032031 $10.417 000 $14.005 011 $7.075.882 59.473.322 314007880 334.620.000 12.596 13 396 13.45 13.59 13.09 140% 90.41 93 80 93.10 02.00 08.58 08.44 000000 Chester 11292020 12.49202 11.00 13 S8637433 5.027 834 515 800033 31.05.10 33321010 12.39 13.14 13 13.89 139 01.02 04.53 91 13 90.51 DAS 8800 DOO