As a business valuation expert, you have been allotted with the project to value the company...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
As a business valuation expert, you have been allotted with the project to value the company "Top Car S.A.", a used car vehicle vendor that operates a sizable auto spare parts division. The table beneath gives an outline of key financial figures for the two divisions: Spare Used Car Parts Beta coefficient 1.68 1.96 Debt to Capital Ratio (Market) Invested Capital (in millions) Revenues (in millions) After-tax cost of debt 50% 50% €700 €900 €1,700 €1,400 6% 6% After-tax Operating Income next year (in millions) Cost of equity Market risk premium Tax rate €100 €140 13.08% 14.76% 6% 40% Risk-free rate 3% Net debt (market value) €1.2 billion 1. Estimate the value of equity for Top Car S.A., assuming that both divisions can maintain a growth rate of 3% to perpetuity, the company can continue to generate the current return on invested capital, and that Top Car's operating mix remains unchanged. 2. The company's top management is assessing the possibility to sell the used car division for an amount equivalent to Top Car's current debt outstanding. Following the divestiture of the used car business, the company is planning to use the proceeds from this sale to pay-off all debt obligations and to set as a goal to increase the firm's after-tax operating margin to 15%. According to the company's business analysts the 15% increase in terms of after-tax operating margin can be achieved through raising the prices of the spare parts business. What is the value of Top Car's equity after the divestiture of the used car business assuming that the company continues to grow by 3% per annum forever? What is the change in the company's value of equity after the sale of the used car business? As a business valuation expert, you have been allotted with the project to value the company "Top Car S.A.", a used car vehicle vendor that operates a sizable auto spare parts division. The table beneath gives an outline of key financial figures for the two divisions: Spare Used Car Parts Beta coefficient 1.68 1.96 Debt to Capital Ratio (Market) Invested Capital (in millions) Revenues (in millions) After-tax cost of debt 50% 50% €700 €900 €1,700 €1,400 6% 6% After-tax Operating Income next year (in millions) Cost of equity Market risk premium Tax rate €100 €140 13.08% 14.76% 6% 40% Risk-free rate 3% Net debt (market value) €1.2 billion 1. Estimate the value of equity for Top Car S.A., assuming that both divisions can maintain a growth rate of 3% to perpetuity, the company can continue to generate the current return on invested capital, and that Top Car's operating mix remains unchanged. 2. The company's top management is assessing the possibility to sell the used car division for an amount equivalent to Top Car's current debt outstanding. Following the divestiture of the used car business, the company is planning to use the proceeds from this sale to pay-off all debt obligations and to set as a goal to increase the firm's after-tax operating margin to 15%. According to the company's business analysts the 15% increase in terms of after-tax operating margin can be achieved through raising the prices of the spare parts business. What is the value of Top Car's equity after the divestiture of the used car business assuming that the company continues to grow by 3% per annum forever? What is the change in the company's value of equity after the sale of the used car business?
Expert Answer:
Answer rating: 100% (QA)
1 To calculate the value of this business Approach Value of ... View the full answer
Related Book For
Project management the managerial process
ISBN: 978-0073403342
5th edition
Authors: Eric W Larson, Clifford F. Gray
Posted Date:
Students also viewed these accounting questions
-
N balls labeled 1 through N are placed in Box 1 while a Box 2 is initially empty. At each time instant, one of the N balls is chosen (with equally probability) and moved to the other box. Let X [k]...
-
Use Algorithm 4.5 with (i) n = m = 3, (ii) n = 3, m = 4, (iii) n = 4, m = 3, and (iv) n = m = 4 to approximate the integrals in Exercise 3. In Exercise 3 T/4 (2y sin cos2 x) dy dx In xy dy dx (x2 +...
-
N sources of current with different emf's are connected as shown in Fig. 3.40. The emf's of the sources are proportional to their internal resistances, i.e. ε = aR, where a is an assigned...
-
Use the information in Exercise 2-16 to prepare an August 31 balance sheet for Help Today. Hint: Compute the ownerscapital account balance as of August 31. Data from Exercise 2-16 Carmen Camry...
-
Apex, Inc. had sales revenue of $47 million, sales returns and allowances of $2 million, and sales discounts of $0.5 million in 2013. Cost of goods sold was $24 million, and net income was $7 million...
-
Your firm spends $5000 every month on printing and mailing costs, sending statements to customers. If the interest rate is 0.5% per month, what is the present value of eliminating this cost by...
-
Repeat Example \(15-7\) except with a forced flow with a velocity of \(1.05 \mathrm{~cm} / \mathrm{s}\) past the sphere. Use Eq. (15-60b) to determine \(\mathrm{k}_{\mathrm{c}}\). The viscosity of...
-
An asset with a 8-year ADR class life costs $50,000 and was purchased on January I, 2001. Calculate any depreciation recapture, ordinary losses, or capital gains associated with selling the equipment...
-
Estimated uncollectable percentages Estimated Uncollectible Percentage 30%- 25%- 20%- 15%- 10%- 5%- Aging of Accounts Receivable Estimated Uncollectible % 0% (a) Not Yet Due (b) Up to One Year Past...
-
Referring to the level 0 data flow diagram below, please construct the Level 1 Data Flow Diagram for this Revenue Cycle in detail. Customer Payments Bank Sales Order Bill of Lading Packing Slip...
-
Analyze the governments role in the protection of the environment. Be sure that your analysis includes a look at one of the following: conservation, environmentalism, protection, global warming, and...
-
It is necessary for service standards to be communicated to and followed by both new and old staff. Which policies and procedures can be used to assist in setting standards? And provide 3 examples....
-
What is strategy? Why is having a distinct strategy important? Who should be involved in crafting a company's strategy? What are some of the top strategy issues that CEOs are being asked to address...
-
Ikan Lumba Ltd s financial year under consideration was from 0 1 October 2 0 0 5 to 3 0 September 2 0 0 6 . The Allowance for Doubtful Debts of Ikan Lumba Ltd on 0 1 October 2 0 0 5 was $ 7 , 0 0 0...
-
Four identical point charges of q = 6.66 nC are at the four corners of a square with a side length of 13.2 cm as shown in the figure. 9 '9 9 What charge Q should be placed at the center of the square...
-
Pls check for any plagiariasm. I received help from the principal in meeting the objectives of my field experience, and I was integrated into one meeting which had a few teachers. I had the...
-
The amylase concentration is considered to be the _______ variable, while absorbance is considered to be the _______ variable. Question 3 options: a) dependent, independent b) independent, dependent...
-
Why is it important to understand the macro-environment when making decisions about an international retail venture?
-
Below is a project WBS with cost apportioned by percents. If the total project cost is estimated to be $600,000, what are the estimated costs for the following deliverables? a. Design? b....
-
Use the information contained below to compress one time unit per move using the least cost method. Reduce the schedule until you reach the crash point of the network. For each move identify what...
-
What are the relative advantages and disadvantages of the functional, matrix, and dedicated team approaches to managing projects?
-
How much knowledge about information security do internal and external audi tors need to be effective?
-
What are the advantages and disadvantages of biometric security devices, such as fingerprint readers, in comparison with other security measures such as passwords and locked doors?
-
Which preventive, detective, and/or corrective controls would best mitigate the following threats? a. An employees laptop was stolen at the airport. The laptop contained personally identifying...
Study smarter with the SolutionInn App