Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Balance sheets and income statements for 3 M Company follow. 3 M COMPANY Consolidated Statements of Income For Years ended December 3 1 ( $

Balance sheets and income statements for 3M Company follow.
3M COMPANY
Consolidated Statements of Income
For Years ended December 31($ millions)20182017
Net sales $19,823 $19,152
Operating expenses
Cost of sales 10,0939,713
Selling, general and administrative expenses 4,5994,009
Research, development and related expenses 1,8211,870
Gain on sale of businesses (547)(586)
Total operating expenses 15,96615,006
Operating income 3,8574,146
Other expense, net*12587
Income before income taxes 3,7324,059
Provision for income taxes 9901,621
Net income including noncontrolling interest 2,7422,438
Less: Net income attributable to noncontrolling interest 1411
Net income attributable to 3M $2,728 $2,427
*Interest expense, gross $350 $322
3M COMPANY
Consolidated Balance Sheets
At December 31($ millions, except per share amount)20182017
Current Assets
Cash and cash equivalents $1,726 $1,847
Marketable securities 3801,076
Accounts receivable 3,0372,971
Total inventories 2,6412,441
Prepaids 741937
Other current assets 349266
Total current assets 8,8749,538
Property, plant and equipment-net 5,2865,364
Goodwill 6,0816,360
Intangible assets-net 1,6071,776
Other assets 1,3451,395
Total assets $23,193 $24,433
Current liabilities
Short-term borrowings and current portion of long-term debt $733 $1,121
Accounts payable 1,3711,177
Accrued payroll 749870
Accrued income taxes 243310
Other current liabilities 1,6791,639
Total current liabilities 4,7755,117
Long-term debt 8,1147,318
Pension and postretirement benefits 1,8072,190
Other liabilities 3,0102,962
Total liabilities 17,70617,587
3M Company shareholders' equity
Common stock, par value 99
Additional paid-in capital 2,9193,026
Retained earnings 24,58523,665
Treasury stock (17,924)(15,662)
Accumulated other comprehensive income (loss)(4,154)(4,251)
Total 3M Company shareholders' equity 5,4356,787
Noncontrolling interest 5259
Total equity 5,4876,846
Total liabilities and equity $23,193 $24,433
Combined federal and state statutory tax rate 22%
a. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%.
c. Compute and disaggregate 3Ms RNOA into net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. Demonstrate that RNOA = NOPM \times NOAT.
f. What is the nonoperating return component of ROE for 2018?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

7th Edition

978-0470477151, 978-0-470-5562, 470556242, 0-470-55624-2, 9780470556245, 978-0470507018

More Books

Students also viewed these Accounting questions

Question

What are oxidation and reduction reactions? Explain with examples

Answered: 1 week ago