Question
Booth Manufacturing has provided the following financial statements. Booth Manufacturing Comparative Balance Sheets At December 31, 20X1 and 20X2 1 20X1 20X2 2 Assets 3
Booth Manufacturing has provided the following financial statements.
Booth Manufacturing |
Comparative Balance Sheets |
At December 31, 20X1 and 20X2 |
1 |
| 20X1 | 20X2 |
2 | Assets |
|
|
3 | Cash | $112,500.00 | $350,000.00 |
4 | Accounts receivable | 350,000.00 | 281,250.00 |
5 | Inventories | 125,000.00 | 150,000.00 |
6 | Plant and equipment | 1,000,000.00 | 1,025,000.00 |
7 | Accumulated depreciation | (500,000.00) | (525,000.00) |
8 | Land | 500,000.00 | 718,750.00 |
9 | Total assets | $1,587,500.00 | $2,000,000.00 |
10 | Liabilities and equity |
|
|
11 | Accounts payable | $300,000.00 | $237,500.00 |
12 | Mortgage payable | 0.00 | 250,000.00 |
13 | Common stock | 75,000.00 | 75,000.00 |
14 | Paid-in capital in excess of par | 300,000.00 | 300,000.00 |
15 | Retained earnings | 912,500.00 | 1,137,500.00 |
16 | Total liabilities and equity | $1,587,500.00 | $2,000,000.00 |
Booth Manufacturing |
Income Statement |
For the Year Ended December 31, 20X2 |
1 | Revenues | $1,200,000.00 |
2 | Gain on sale of equipment | 50,000.00 |
3 | Cost of goods sold | (640,000.00) |
4 | Depreciation expense | (125,000.00) |
5 | Interest expense | (35,000.00) |
6 | Net income | $450,000.00 |
Other information includes: (a) Equipment with a book value of $125,000 was sold for $175,000 (original cost was $225,000) and (b) Dividends of $225,000 were declared and paid.
Required:
1. | Calculate the cash flows from operations using the indirect method. |
2. | Prepare a statement of cash flows. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started