Question
Bramble, Ltd., manufactures boats and personal watercraft. The company operates three separate divisions: yachts, sailboats, and jet skis. The company's latest income statement is presented
Bramble, Ltd., manufactures boats and personal watercraft. The company operates three separate divisions: yachts, sailboats, and jet skis. The company's latest income statement is presented by product line as follows:
Yachts | Sailboats | Jet Skis | Total | |||||||||||
Sales revenue | $ | 63,465,000 | $ | 24,220,000 | $ | 6,479,000 | $ | 94,164,000 | ||||||
Variable cost of goods sold | 30,986,000 | 13,680,000 | 3,657,000 | 48,323,000 | ||||||||||
Fixed cost of goods sold | 9,006,000 | 5,020,000 | 701,000 | 14,727,000 | ||||||||||
Gross profit | 23,473,000 | 5,520,000 | 2,121,000 | 31,114,000 | ||||||||||
Variable operating expenses | 8,002,000 | 1,500,000 | 854,000 | 10,356,000 | ||||||||||
Fixed operating expenses | 4,038,000 | 1,040,000 | 340,000 | 5,418,000 | ||||||||||
Allocated corporate costs | 3,015,000 | 2,037,000 | 1,011,000 | 6,063,000 | ||||||||||
Operating income | $ | 8,418,000 | $ | 943,000 | $ | (84,000 | ) | $ | 9,277,000 |
(a) Prepare a segment margin income statement showing each of the three divisions. Fixed cost of goods sold and fixed operating expenses can be traced to each product line. (If the amount is negative then enter with a negative sign preceding the number, e.g. -5,125 or parenthesis, e.g. (5,125).)
Yachts | Sailboats | Jet Skis | Total | ||||
select an income statement item Common fixed expensesOperating incomeOperating expensesCost of goods soldSegment marginContribution marginVariable expensesSales revenueTraceable fixed expenses | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | |||
select between addition and deduction AddLess: select an opening name for section one Operating expensesOperating incomeSegment marginCommon fixed expensesCost of goods soldTraceable fixed expensesVariable expensesSales revenueContribution margin | |||||||
select an income statement item Contribution marginCommon fixed expensesSegment marginTraceable fixed expensesVariable expensesCost of goods soldOperating expensesSales revenueOperating income | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select an income statement item Traceable fixed expensesSegment marginOperating incomeOperating expensesContribution marginSales revenueVariable expensesCommon fixed expensesCost of goods sold | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select a summarizing line for the first part Traceable fixed expensesCommon fixed expensesContribution marginCost of goods soldSegment marginOperating expensesSales revenueOperating incomeVariable expenses | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | |||
select an opening name for section two Variable expensesCommon fixed expensesOperating expensesTraceable fixed expensesContribution marginSegment marginOperating incomeCost of goods soldSales revenue | |||||||
select an income statement item Common fixed expensesSales revenueTraceable fixed expensesContribution marginVariable expensesOperating expensesCost of goods soldSegment marginOperating income | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select an income statement item Variable expensesCommon fixed expensesTraceable fixed expensesSegment marginCost of goods soldSales revenueOperating incomeOperating expensesContribution margin | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | |||
select a summarizing line for the second part Contribution marginSales revenueOperating incomeSegment marginTraceable fixed expensesCost of goods soldOperating expensesCommon fixed expensesVariable expenses | $enter a total amount for the second part | $enter a total amount for the second part | $enter a total amount for the second part | enter a total amount for the second part | |||
select an income statement item Sales revenueVariable expensesCost of goods soldOperating expensesCommon fixed expensesContribution marginOperating incomeSegment marginTraceable fixed expenses | enter a dollar amount | ||||||
select a closing name for this statement Operating incomeSegment marginSales revenueTraceable fixed expensesOperating expensesVariable expensesCommon fixed expensesContribution marginCost of goods sold |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started