Question
Carla Vista Equipment sells equipment to sports enthusiasts. Doug Carla Vista, the companys president, just received the following income statement reporting the results of the
Carla Vista Equipment sells equipment to sports enthusiasts. Doug Carla Vista, the companys president, just received the following income statement reporting the results of the past year.
Baseball | Soccer | Basketball | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Sales revenue | $1,210,000 | $3,480,000 | $2,294,000 | $6,984,000 | ||||||
Variable cost of goods sold | 821,000 | 2,262,000 | 1,841,600 | 4,924,600 | ||||||
Fixed cost of goods sold | 111,200 | 181,200 | 159,800 | 452,200 | ||||||
Gross profit | 277,800 | 1,036,800 | 292,600 | 1,607,200 | ||||||
Variable operating expenses | 164,200 | 556,800 | 229,400 | 950,400 | ||||||
Fixed operating expenses | 76,800 | 81,200 | 70,500 | 228,500 | ||||||
Common fixed costs | 58,000 | 125,000 | 93,700 | 276,700 | ||||||
Operating income | ($21,200) | $273,800 | ($101,000) | $151,600 |
Doug is concerned that two of the companys divisions are showing a loss, and he wonders if the company should stop selling baseball and basketball gear to concentrate solely on soccer gear.
Prepare a segment margin income statement. Fixed cost of goods sold and fixed operating expenses can be traced to each division. (If the amount is negative then enter with a negative sign preceding the number, e.g. -5,125 or parenthesis, e.g. (5,125).)
Baseball | Soccer | Basketball | Total | |||||
---|---|---|---|---|---|---|---|---|
select an income statement item Traceable Fixed ExpensesSales RevenueContribution MarginOperating IncomeCommon Fixed ExpensesVariable ExpensesOperating ExpensesCost of Goods SoldSegment Margin | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||
select between addition and deduction LessAdd:select an opening name for section one Segment MarginTraceable Fixed ExpensesCommon Fixed ExpensesOperating IncomeOperating ExpensesSales RevenueContribution MarginVariable ExpensesCost of Goods Sold | ||||||||
select an income statement item Traceable Fixed ExpensesCost of Goods SoldSales RevenueCommon Fixed ExpensesOperating IncomeVariable ExpensesOperating ExpensesSegment MarginContribution Margin | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select an income statement item Cost of Goods SoldContribution MarginSegment MarginOperating IncomeOperating ExpensesCommon Fixed ExpensesSales RevenueTraceable Fixed ExpensesVariable Expenses | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a summarizing line for the first part Contribution MarginSegment MarginSales RevenueTraceable Fixed ExpensesOperating ExpensesVariable ExpensesCost of Goods SoldCommon Fixed ExpensesOperating Income | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | ||||
select an opening name for section two Operating ExpensesContribution MarginTraceable Fixed ExpensesSegment MarginSales RevenueOperating IncomeCommon Fixed ExpensesVariable ExpensesCost of Goods Sold | ||||||||
select an income statement item Sales RevenueTraceable Fixed ExpensesOperating IncomeVariable ExpensesCost of Goods SoldOperating ExpensesSegment MarginCommon Fixed ExpensesContribution Margin | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select an income statement item Common Fixed ExpensesContribution MarginOperating ExpensesSales RevenueTraceable Fixed ExpensesSegment MarginVariable ExpensesCost of Goods SoldOperating Income | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a summarizing line for the second part Operating IncomeCommon Fixed ExpensesContribution MarginVariable ExpensesCost of Goods SoldTraceable Fixed ExpensesOperating ExpensesSales RevenueSegment Margin | $enter a total amount for the second part | $enter a total amount for the second part | $enter a total amount for the second part | enter a total amount for the second part | ||||
select an income statement item Sales RevenueCommon Fixed ExpensesOperating ExpensesContribution MarginSegment MarginOperating IncomeVariable ExpensesCost of Goods SoldTraceable Fixed Expenses | enter a dollar amount | |||||||
select a closing name for this statement Contribution MarginOperating IncomeTraceable Fixed ExpensesSales RevenueCommon Fixed ExpensesSegment MarginOperating ExpensesVariable ExpensesCost of Goods Sold | $enter a total amount for this statement |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started