Cline Incorporated is expanding into the widget market. The sales price for each widget is estimated to be $14.00, give or take 4 percent. The quantity of widgets sold is expected to be 11,000, plus or minus 4 percent. The expected variable cost per unit is $8.00 and the expected fixed cost is $35,000. The fixed and variable cost estimates are considered accurate within a plus or minus 5 percent range. The depreciation expense is $32,000. The tax rate is 34 percent. What is the net income under the worst case scenario?