Question
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.50. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
| This Year | Last Year | ||||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash | $ | 1,120 |
| $ | 1,240 |
|
Accounts receivable, net |
| 10,100 |
|
| 7,500 |
|
Inventory |
| 13,300 |
|
| 12,500 |
|
Prepaid expenses |
| 690 |
|
| 630 |
|
| ||||||
Total current assets |
| 25,210 |
|
| 21,870 |
|
| ||||||
Property and equipment: |
|
|
|
|
|
|
Land |
| 9,900 |
|
| 9,900 |
|
Buildings and equipment, net |
| 43,246 |
|
| 36,058 |
|
| ||||||
Total property and equipment |
| 53,146 |
|
| 45,958 |
|
| ||||||
Total assets | $ | 78,356 |
| $ | 67,828 |
|
| ||||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable | $ | 20,100 |
| $ | 19,400 |
|
Accrued liabilities |
| 1,070 |
|
| 890 |
|
Notes payable, short term |
| 170 |
|
| 170 |
|
| ||||||
Total current liabilities |
| 21,340 |
|
| 20,460 |
|
Long-term liabilities: |
|
|
|
|
|
|
Bonds payable |
| 8,200 |
|
| 8,200 |
|
| ||||||
Total liabilities |
| 29,540 |
|
| 28,660 |
|
| ||||||
Stockholders' equity: |
|
|
|
|
|
|
Common stock |
| 600 |
|
| 600 |
|
Additional paid-in capital |
| 4,000 |
|
| 4,000 |
|
| ||||||
Total paid-in capital |
| 4,600 |
|
| 4,600 |
|
Retained earnings |
| 44,216 |
|
| 34,568 |
|
| ||||||
Total stockholders' equity |
| 48,816 |
|
| 39,168 |
|
| ||||||
Total liabilities and stockholders' equity | $ | 78,356 |
| $ | 67,828 |
|
| ||||||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
| This Year | Last Year | ||||
Sales | $ | 81,840 |
| $ | 66,000 |
|
Cost of goods sold |
| 46,440 |
|
| 42,000 |
|
| ||||||
Gross margin |
| 35,400 |
|
| 24,000 |
|
| ||||||
Selling and administrative expenses: |
|
|
|
|
|
|
Selling expenses |
| 11,300 |
|
| 10,500 |
|
Administrative expenses |
| 6,700 |
|
| 6,800 |
|
| ||||||
Total selling and administrative expenses |
| 18,000 |
|
| 17,300 |
|
| ||||||
Net operating income |
| 17,400 |
|
| 6,700 |
|
Interest expense |
| 820 |
|
| 820 |
|
| ||||||
Net income before taxes |
| 16,580 |
|
| 5,880 |
|
Income taxes |
| 6,632 |
|
| 2,352 |
|
| ||||||
Net income |
| 9,948 |
|
| 3,528 |
|
Dividends to common stockholders |
| 300 |
|
| 300 |
|
| ||||||
Net income added to retained earnings |
| 9,648 |
|
| 3,228 |
|
Beginning retained earnings |
| 34,568 |
|
| 31,340 |
|
| ||||||
Ending retained earnings | $ | 44,216 |
| $ | 34,568 |
|
| ||||||
Required: |
Compute the following financial data for this year: |
1. | Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
4. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
6. | Total asset turnover. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started