Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,130 | $ 1,330 |
Accounts receivable, net | 10,700 | 6,700 |
Inventory | 13,800 | 11,700 |
Prepaid expenses | 690 | 680 |
Total current assets | 26,320 | 20,410 |
Property and equipment: | ||
Land | 9,500 | 9,500 |
Buildings and equipment, net | 49,451 | 43,036 |
Total property and equipment | 58,951 | 52,536 |
Total assets | $ 85,271 | $ 72,946 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,400 | $ 18,400 |
Accrued liabilities | 1,060 | 720 |
Notes payable, short term | 280 | 280 |
Total current liabilities | 20,740 | 19,400 |
Long-term liabilities: | ||
Bonds payable | 9,900 | 9,900 |
Total liabilities | 30,640 | 29,300 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 49,931 | 38,946 |
Total stockholders' equity | 54,631 | 43,646 |
Total liabilities and stockholders' equity | $ 85,271 | $ 72,946 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 80,040 | $ 65,000 |
Cost of goods sold | 42,075 | 32,000 |
Gross margin | 37,965 | 33,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,300 |
Administrative expenses | 7,100 | 6,700 |
Total selling and administrative expenses | 18,200 | 17,000 |
Net operating income | 19,765 | 16,000 |
Interest expense | 990 | 990 |
Net income before taxes | 18,775 | 15,010 |
Income taxes | 7,510 | 6,004 |
Net income | 11,265 | 9,006 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 10,985 | 8,306 |
Beginning retained earnings | 38,946 | 30,640 |
Ending retained earnings | $ 49,931 | $ 38,946 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started