Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,260 $ 1,270
Accounts receivable, net 9,500 7,400
Inventory 13,000 12,500
Prepaid expenses 610 560
Total current assets 24,370 21,730
Property and equipment:
Land 9,300 9,300
Buildings and equipment, net 48,903 41,039
Total property and equipment 58,203 50,339
Total assets $ 82,573 $ 72,069
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,300 $ 17,800
Accrued liabilities 900 810
Notes payable, short term 0 190
Total current liabilities 21,200 18,800
Long-term liabilities:
Bonds payable 9,600 9,600
Total liabilities 30,800 28,400
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 45,773 37,669
Total stockholders' equity 51,773 43,669
Total liabilities and stockholders' equity $ 82,573 $ 72,069

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 40,000 35,000
Gross margin 33,000 30,000
Selling and administrative expenses:
Selling expenses 11,200 10,500
Administrative expenses 7,000 6,200
Total selling and administrative expenses 18,200 16,700
Net operating income 14,800 13,300
Interest expense 960 960
Net income before taxes 13,840 12,340
Income taxes 5,536 4,936
Net income 8,304 7,404
Dividends to common stockholders 200 375
Net income added to retained earnings 8,104 7,029
Beginning retained earnings 37,669 30,640
Ending retained earnings $ 45,773 $ 37,669

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Analysis Part 1 Facts Of Auditing

Authors: Dr. L. KAILASAM

1st Edition

1670149455, 978-1670149459

More Books

Students also viewed these Accounting questions