Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,260 | $ | 1,270 | ||
Accounts receivable, net | 9,500 | 7,400 | ||||
Inventory | 13,000 | 12,500 | ||||
Prepaid expenses | 610 | 560 | ||||
Total current assets | 24,370 | 21,730 | ||||
Property and equipment: | ||||||
Land | 9,300 | 9,300 | ||||
Buildings and equipment, net | 48,903 | 41,039 | ||||
Total property and equipment | 58,203 | 50,339 | ||||
Total assets | $ | 82,573 | $ | 72,069 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,300 | $ | 17,800 | ||
Accrued liabilities | 900 | 810 | ||||
Notes payable, short term | 0 | 190 | ||||
Total current liabilities | 21,200 | 18,800 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,600 | 9,600 | ||||
Total liabilities | 30,800 | 28,400 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 45,773 | 37,669 | ||||
Total stockholders' equity | 51,773 | 43,669 | ||||
Total liabilities and stockholders' equity | $ | 82,573 | $ | 72,069 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 35,000 | ||||
Gross margin | 33,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,500 | ||||
Administrative expenses | 7,000 | 6,200 | ||||
Total selling and administrative expenses | 18,200 | 16,700 | ||||
Net operating income | 14,800 | 13,300 | ||||
Interest expense | 960 | 960 | ||||
Net income before taxes | 13,840 | 12,340 | ||||
Income taxes | 5,536 | 4,936 | ||||
Net income | 8,304 | 7,404 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 8,104 | 7,029 | ||||
Beginning retained earnings | 37,669 | 30,640 | ||||
Ending retained earnings | $ | 45,773 | $ | 37,669 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started