Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,140 $ 1,310
Accounts receivable, net 9,400 7,000
Inventory 12,900 11,000
Prepaid expenses 760 600
Total current assets 24,200 19,910
Property and equipment:
Land 9,900 9,900
Buildings and equipment, net 42,600 37,200
Total property and equipment 52,500 47,100
Total assets $ 76,700 $ 67,010
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,900 $ 17,900
Accrued liabilities 1,070 840
Notes payable, short term 220 220
Total current liabilities 20,190 18,960
Long-term liabilities:
Bonds payable 9,500 9,500
Total liabilities 29,690 28,460
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 42,410 33,950
Total stockholders' equity 47,010 38,550
Total liabilities and stockholders' equity $ 76,700 $ 67,010

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 65,000
Cost of goods sold 38,000 42,000
Gross margin 34,000 23,000
Selling and administrative expenses:
Selling expenses 11,100 10,300
Administrative expenses 7,100 6,000
Total selling and administrative expenses 18,200 16,300
Net operating income 15,800 6,700
Interest expense 950 950
Net income before taxes 14,850 5,750
Income taxes 5,940 2,300
Net income 8,910 3,450
Dividends to common stockholders 450 240
Net income added to retained earnings 8,460 3,210
Beginning retained earnings 33,950 30,740
Ending retained earnings $ 42,410 $ 33,950

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance Business Discover Types Of Audits Balance Sheets And Assertions

Authors: Carleen Legalley

1st Edition

B0B5KVD4FZ, 979-8839194779

More Books

Students also viewed these Accounting questions

Question

Evaluate employees readiness for training. page 275

Answered: 1 week ago