Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,140 | $ 1,310 |
Accounts receivable, net | 9,400 | 7,000 |
Inventory | 12,900 | 11,000 |
Prepaid expenses | 760 | 600 |
Total current assets | 24,200 | 19,910 |
Property and equipment: | ||
Land | 9,900 | 9,900 |
Buildings and equipment, net | 42,600 | 37,200 |
Total property and equipment | 52,500 | 47,100 |
Total assets | $ 76,700 | $ 67,010 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,900 | $ 17,900 |
Accrued liabilities | 1,070 | 840 |
Notes payable, short term | 220 | 220 |
Total current liabilities | 20,190 | 18,960 |
Long-term liabilities: | ||
Bonds payable | 9,500 | 9,500 |
Total liabilities | 29,690 | 28,460 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 42,410 | 33,950 |
Total stockholders' equity | 47,010 | 38,550 |
Total liabilities and stockholders' equity | $ 76,700 | $ 67,010 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 65,000 |
Cost of goods sold | 38,000 | 42,000 |
Gross margin | 34,000 | 23,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,300 |
Administrative expenses | 7,100 | 6,000 |
Total selling and administrative expenses | 18,200 | 16,300 |
Net operating income | 15,800 | 6,700 |
Interest expense | 950 | 950 |
Net income before taxes | 14,850 | 5,750 |
Income taxes | 5,940 | 2,300 |
Net income | 8,910 | 3,450 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 8,460 | 3,210 |
Beginning retained earnings | 33,950 | 30,740 |
Ending retained earnings | $ 42,410 | $ 33,950 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started