Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,360
Accounts receivable, net 10,500 7,100
Inventory 13,000 12,600
Prepaid expenses 760 600
Total current assets 25,440 21,660
Property and equipment:
Land 11,000 11,000
Buildings and equipment, net 48,194 38,802
Total property and equipment 59,194 49,802
Total assets $ 84,634 $ 71,462
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 17,400
Accrued liabilities 970 900
Notes payable, short term 0 300
Total current liabilities 21,170 18,600
Long-term liabilities:
Bonds payable 8,300 8,300
Total liabilities 29,470 26,900
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 49,164 38,562
Total stockholders' equity 55,164 44,562
Total liabilities and stockholders' equity $ 84,634 $ 71,462
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 66,000
Cost of goods sold 34,000 34,000
Gross margin 37,000 32,000
Selling and administrative expenses:
Selling expenses 11,300 10,300
Administrative expenses 6,800 7,000
Total selling and administrative expenses 18,100 17,300
Net operating income 18,900 14,700
Interest expense 830 830
Net income before taxes 18,070 13,870
Income taxes 7,228 5,548
Net income 10,842 8,322
Dividends to common stockholders 240 600
Net income added to retained earnings 10,602 7,722
Beginning retained earnings 38,562 30,840
Ending retained earnings $ 49,164 $ 38,562

Required:

Compute the following financial ratios for this year:

Times interest earned ratio.

Debt-to-equity ratio.

Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting Theory And Practice

Authors: R. Palaniappan, N. Hariharan

1st Edition

9380578342, 978-9380578347

More Books

Students also viewed these Accounting questions