Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation | ||
---|---|---|
Comparative Balance Sheet | ||
(dollars in thousands) | ||
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,180 | $ 1,360 |
Accounts receivable, net | 10,500 | 7,100 |
Inventory | 13,000 | 12,600 |
Prepaid expenses | 760 | 600 |
Total current assets | 25,440 | 21,660 |
Property and equipment: | ||
Land | 11,000 | 11,000 |
Buildings and equipment, net | 48,194 | 38,802 |
Total property and equipment | 59,194 | 49,802 |
Total assets | $ 84,634 | $ 71,462 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 17,400 |
Accrued liabilities | 970 | 900 |
Notes payable, short term | 0 | 300 |
Total current liabilities | 21,170 | 18,600 |
Long-term liabilities: | ||
Bonds payable | 8,300 | 8,300 |
Total liabilities | 29,470 | 26,900 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 49,164 | 38,562 |
Total stockholders' equity | 55,164 | 44,562 |
Total liabilities and stockholders' equity | $ 84,634 | $ 71,462 |
Weller Corporation | ||
---|---|---|
Comparative Income Statement and Reconciliation | ||
(dollars in thousands) | ||
This Year | Last Year | |
Sales | $ 71,000 | $ 66,000 |
Cost of goods sold | 34,000 | 34,000 |
Gross margin | 37,000 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,300 |
Administrative expenses | 6,800 | 7,000 |
Total selling and administrative expenses | 18,100 | 17,300 |
Net operating income | 18,900 | 14,700 |
Interest expense | 830 | 830 |
Net income before taxes | 18,070 | 13,870 |
Income taxes | 7,228 | 5,548 |
Net income | 10,842 | 8,322 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 10,602 | 7,722 |
Beginning retained earnings | 38,562 | 30,840 |
Ending retained earnings | $ 49,164 | $ 38,562 |
Required:
Compute the following financial ratios for this year:
Times interest earned ratio.
Debt-to-equity ratio.
Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started