Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Condensed financial data of Cheng Inc. follow. CHENG INC. Comparative Balance Sheets December 31 Assets 2017 2016 Cash $118,000 $47,800 Accounts receivable 91,600 32,200 Inventory

image text in transcribedimage text in transcribedimage text in transcribed

Condensed financial data of Cheng Inc. follow.

CHENG INC. Comparative Balance Sheets December 31

Assets

2017

2016

Cash

$118,000

$47,800

Accounts receivable

91,600

32,200

Inventory

113,000

102,900

Prepaid expenses

29,400

26,000

Investments

141,000

113,500

Equipment

265,700

241,600

Accumulated depreciation-equipment

(46,000

)

(51,400

)

Total

$712,700

$512,600

Liabilities and Stockholders Equity

Accounts payable

$111,300

$67,900

Accrued expenses payable

16,100

17,000

Bonds payable

110,700

149,500

Common stock

219,500

174,200

Retained earnings

255,100

104,000

Total

$712,700

$512,600

CHENG INC. Income Statement For the Year Ended December 31, 2017

Sales revenue $391,900
Less:
Cost of goods sold

$135,900

Operating expenses, excluding depreciation

11,600

Depreciation expense

29,500

Income tax expense

26,300

Interest expense

4,400

Loss on disposal of plant assets

7,500

215,200
Net income

$176,700

Additional information:

1. New equipment costing $79,400 were purchased for cash during the year.
2. Old equipment having an original cost of $55,300 was sold for $12,900 cash.
3. Bonds matured and were paid off at face value for cash.
4. A cash dividend of $25,600 was declared and paid during the year.

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Problem 13-9A Condensed financial data of Cheng Inc. follow CHENG INC. Balance Sheets December 31 2017 2016 ssets Cash Accounts receivable Inventory Prepaid expenses Investments Equipment Accumulated depreciation-equipment $118,000 91,600 113,000 29,400 141,000 265,700 $47,800 32,200 102,900 26,000 113,500 241,600 (46,000) 3512,600 (46,000) (51,400) Total $712,700 $512,600 iabilities and Stockholders Equit Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings $111,300 16,100 110,700 219,500 255,100 $67,900 17,000 149,500 174,200 104,000 $712,700 $512,600 Total CHENG INC. For the Year Ended December 31, 2017 Sales revenue Less $391,900 Cost of goods sold Operating expenses, excluding depreciation Depreciation expense $135,900 11,600 29,500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Applied Conic Finance

Authors: Dilip Madan, Wim Schoutens

1st Edition

1107151694, 978-1107151697

More Books

Students also viewed these Finance questions

Question

How did Henry prevent the uprising from being successful?

Answered: 1 week ago