Question
Condensed financial data of Cheng Inc. follow. CHENG INC. Comparative Balance Sheets December 31 Assets 2017 2016 Cash $118,000 $47,800 Accounts receivable 91,600 32,200 Inventory
Condensed financial data of Cheng Inc. follow.
CHENG INC. Comparative Balance Sheets December 31 | ||||||
Assets | 2017 | 2016 | ||||
Cash | $118,000 | $47,800 | ||||
Accounts receivable | 91,600 | 32,200 | ||||
Inventory | 113,000 | 102,900 | ||||
Prepaid expenses | 29,400 | 26,000 | ||||
Investments | 141,000 | 113,500 | ||||
Equipment | 265,700 | 241,600 | ||||
Accumulated depreciation-equipment | (46,000 | ) | (51,400 | ) | ||
Total | $712,700 | $512,600 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $111,300 | $67,900 | ||||
Accrued expenses payable | 16,100 | 17,000 | ||||
Bonds payable | 110,700 | 149,500 | ||||
Common stock | 219,500 | 174,200 | ||||
Retained earnings | 255,100 | 104,000 | ||||
Total | $712,700 | $512,600 |
CHENG INC. Income Statement For the Year Ended December 31, 2017 | ||||
Sales revenue | $391,900 | |||
Less: | ||||
Cost of goods sold | $135,900 | |||
Operating expenses, excluding depreciation | 11,600 | |||
Depreciation expense | 29,500 | |||
Income tax expense | 26,300 | |||
Interest expense | 4,400 | |||
Loss on disposal of plant assets | 7,500 | 215,200 | ||
Net income | $176,700 |
Additional information:
1. | New equipment costing $79,400 were purchased for cash during the year. | |
2. | Old equipment having an original cost of $55,300 was sold for $12,900 cash. | |
3. | Bonds matured and were paid off at face value for cash. | |
4. | A cash dividend of $25,600 was declared and paid during the year. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Problem 13-9A Condensed financial data of Cheng Inc. follow CHENG INC. Balance Sheets December 31 2017 2016 ssets Cash Accounts receivable Inventory Prepaid expenses Investments Equipment Accumulated depreciation-equipment $118,000 91,600 113,000 29,400 141,000 265,700 $47,800 32,200 102,900 26,000 113,500 241,600 (46,000) 3512,600 (46,000) (51,400) Total $712,700 $512,600 iabilities and Stockholders Equit Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings $111,300 16,100 110,700 219,500 255,100 $67,900 17,000 149,500 174,200 104,000 $712,700 $512,600 Total CHENG INC. For the Year Ended December 31, 2017 Sales revenue Less $391,900 Cost of goods sold Operating expenses, excluding depreciation Depreciation expense $135,900 11,600 29,500Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started