Consider the financial statement data and stock price data for Mydeco Corp Suppose Mydeco's costs and expenses had been the same fraction of revenues in 2015-2018 as they were in 2014 What would Mydeco's EPS have been each year in this case? Click the icon to view the financial statement and stock price data Calculate the new EPS for 2015-2018 below (Round dollar amounts and number of shares to one decimal place Round percentage amount and the EPS to two decimal places) 2015 $ Year Revenue (milions) Net Profit Margin New Net Income milions) Shares Outstanding (millions) New EPS $ s U 2014-2018 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in S millions) Income Statement 2014 2015 2016 2017 Revenue 4043 3638 4246 510.7 Cost of Goods Sold (1883) (1738) (2062) (246 8) Gross Profit 2160 1900 218.4 2639 Sales and Marketing (667) (664) (828) (1021) Administration (606) (59.1) (59.4) Depreciation & Amortization (273) (270) (34.3) EBIT 614 375 41.9 570 Interest Income (Expense) (33.7) (329) (322) (374) Pretax Income 27.7 4.6 9.7 196 Income Tax (9.7) (16) (34) (69) Net Income 180 3.0 63 127 Shares Outstanding (millions) 55 55 55 55 Earnings per Share SO 33 $0.05 $0.11 $0.23 Balance Sheet 2014 2015 2016 2017 Assets 488 689 86.3 77.5 Accounts Receivable 886 69.8 69 8 76.9 Inventory 337 30.9 28.4 317 Total Current Assets 1711 1696 1845 186.1 Not Pronerty Plant & Fouinment 2453 2433 3090 3456 2018 6041 (293.4) 3107 (1208) (78.5) (386) 72.8 (39.4) 334 (117) 217 55 SO 39 2018 Cash 85.0 86 1 35 3 2064 3470 Data Table 361 7 778.1 361.7 7746 361.7 8552 361 7 8934 361.7 915 1 18.7 6.7 254 500.0 5254 2527 7781 17.9 64 24.3 5000 5243 250 3 7746 220 70 29 0 5750 6040 251 2 855 2 26 8 8.1 34.9 6000 634.9 258 5 8934 31.7 97 41.4 600.0 6414 2737 9151 Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay & Accrued som Cash from Operations Capital Expenditures Cash from Investing Activ Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) 2014 18 0 273 3.9 (29) 22 48 5 (250) (250) (54) 2015 30 270 18.8 28 (11) 50 5 (250) (250) (54) 2016 63 34 3 00 25 4.7 478 (1000) (1000) (5.4) 2017 12.7 38 4 (71) (3.3) 59 466 (750) (750) (54) 2018 21.7 38 6 (92) (36) 6.5 54.0 (400) (400) (6.5) 750 25.0 (250) (5.4) (250) (54) (1000) (54) (750) (54) (400) (65) Ir Cash from Investing Ay Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Actu Change in Cash Mydeco Stock Price (54) 181 $7.92 (54) 20.1 $3 30 750 696 174 S525 250 196 (88) $871 (05) 75 S10 89