Consider the following recent financials for XYZ Corporation:

Income Statement		Balance Sheet
Sales	73,802	Assets	209,087	Debt	38,278
Costs	44,281			Equity	170,809
EBIT	29,521
Taxes @ 38%	11,218	Total	209,087	Total	209,087
Net Income	18,303

Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,907 was paid, and the company wishes to maintain a constant payout ratio. Next years sales are projected to grow by 25%.

What is the pro-forma value for equity? (Round answer to 2 decimal places. Do not round intermediate calculations).

What is the external financing needed using the pro-forma approach? (Round answer to 2 decimal places. Do not round intermediate calculations).

What is the internal growth rate? (Report answer in percentage terms and round to 2 decimal places. Do not round intermediate calculations).

What is the sustainable growth rate? (Report answer in percentage terms and round to 2 decimal places. Do not round intermediate calculations).