Decker Tires free cash flow was just FCF₀ = $1.32 million. Analysts expect the company's free cash flow to grow by 30% this year, by 10% in Year 2, and at a constant rate of 6% in Year 3 and thereafter. The WACC for this company 11.00%. Decker has $4 million in short-term investments and $12 million in debt and 1 million shares outstanding. What is the best estimate of the stock's current intrinsic price?