Estimate the intrinsic value for $2020$ for Verizon $($VZ$)$ using the constant growth model given the following information. Your estimation period is the most recent five years ending in $2019.$ You have an opportunity cost of $15\%.$

$\backslash$table$[[2012,2015,2016,2017,2018,2019,2020,2021,2022,-$ VACU$],[3,3231,30\mathrm{.}90,3089,31\mathrm{.}67,3188,31\mathrm{.}00,3230,32\mathrm{.}56,$Reve$],[,7\mathrm{.}94,7\mathrm{.}7,7\mathrm{.}9,8\mathrm{.}88,885,9\mathrm{.}00,9\mathrm{.}05,9\mathrm{.}10,$per sh$],[,3\mathrm{.}99,387,3\mathrm{.}74,4\mathrm{.}71,481,490,5\mathrm{.}10,5\mathrm{.}20,$Earrings per sh $(A)$