Everything is correcr besides the two blank discount factors. =PV formula must be used for this to work.

thanks so much!

Laurman, Inc. is considering the following project: Required investment in equipment Project life Salvage value $2,205,0007225,000 The project would provide net operating income each year as follows: Sales Variable expenses Contribution margin \begin{tabular}{r|} \hline$2,750,000 \\ 1,600,000 \\ \hline$1,150,000 \\ \hline \end{tabular} Fixed expenses: \begin{tabular}{l|rr|} \hline Salaries, rent and other fixed out-of pocket costs & $520,000 \\ \hline Depreciation & 350,000 \\ \hline Total fixed expenses & 870,000 \\ \hline Net operating income & $280,000 \\ \hline \end{tabular} Company discount rate 18% Required: 2. Complete the table to compute the net present value of the imvestment. Laurman, Inc. is considering the following project: Required investment in equipment Project life Salvage value $2,205,0007225,000 The project would provide net operating income each year as follows: Sales Variable expenses Contribution margin \begin{tabular}{r|} \hline$2,750,000 \\ 1,600,000 \\ \hline$1,150,000 \\ \hline \end{tabular} Fixed expenses: \begin{tabular}{l|rr|} \hline Salaries, rent and other fixed out-of pocket costs & $520,000 \\ \hline Depreciation & 350,000 \\ \hline Total fixed expenses & 870,000 \\ \hline Net operating income & $280,000 \\ \hline \end{tabular} Company discount rate 18% Required: 2. Complete the table to compute the net present value of the imvestment