Question
Exercise 14-3 (Algo) Financial Ratios for Asset Management [LO14-3] Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear
Exercise 14-3 (Algo) Financial Ratios for Asset Management [LO14-3]
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,150 | $ 1,310 |
Accounts receivable, net | 9,300 | 8,300 |
Inventory | 12,500 | 11,000 |
Prepaid expenses | 730 | 570 |
Total current assets | 23,680 | 21,180 |
Property and equipment: | ||
Land | 10,900 | 10,900 |
Buildings and equipment, net | 46,261 | 39,039 |
Total property and equipment | 57,161 | 49,939 |
Total assets | $ 80,841 | $ 71,119 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,400 | $ 19,300 |
Accrued liabilities | 900 | 710 |
Notes payable, short term | 250 | 250 |
Total current liabilities | 21,550 | 20,260 |
Long-term liabilities: | ||
Bonds payable | 9,600 | 9,600 |
Total liabilities | 31,150 | 29,860 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 44,991 | 36,559 |
Total stockholders' equity | 49,691 | 41,259 |
Total liabilities and stockholders' equity | $ 80,841 | $ 71,119 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 75,680 | $ 66,000 |
Cost of goods sold | 42,300 | 37,000 |
Gross margin | 33,380 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 11,000 |
Administrative expenses | 6,500 | 6,800 |
Total selling and administrative expenses | 17,900 | 17,800 |
Net operating income | 15,480 | 11,200 |
Interest expense | 960 | 960 |
Net income before taxes | 14,520 | 10,240 |
Income taxes | 5,808 | 4,096 |
Net income | 8,712 | 6,144 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 8,432 | 5,619 |
Beginning retained earnings | 36,559 | 30,940 |
Ending retained earnings | $ 44,991 | $ 36,559 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started