Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Fill in the missing pieces (parts A through L ) in the table to complete the NPV and annual budget analysis (24 points or 2
- Fill in the missing pieces (parts A through L) in the table to complete the NPV and annual budget analysis (24 points or 2 points apiece).
Income/ Costs | Pre-tax Amount | After-tax Amount | Time | Discount Rate | P.V. Factor | Present Value | Annual After-taxa | Annual Pre-taxb |
Revenue | $63,750 |
| 1-10 | 0.095 |
| $280,191.36 |
| $63,750 |
Labor | -17,500 |
| 1-10 | 0.095 |
|
|
|
|
Capitalc |
|
|
|
|
| -195,223.51 | -$31,092.50 |
|
NPV |
|
|
|
|
|
|
|
|
- After-tax annual amount = PV(i/(1-(1+i)-n)) = 1/(PV Factor). b. Pre-tax annual amount = (After-tax annual amount)/(1-m). c. From previous budget.
Do NOT worry about number formatting (i.e. just type in the number), but DO round all answers to two (2) places to the right of the decimal.
Is the Investment profitable?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started