Question
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 135,000
Financial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc. Balance Sheet | ||||||
Beginning Balance | Ending Balance | |||||
Assets | ||||||
Cash | $ | 135,000 | $ | 128,000 | ||
Accounts receivable | 348,000 | 471,000 | ||||
Inventory | 561,000 | 485,000 | ||||
Plant and equipment, net | 836,000 | 836,000 | ||||
Investment in Buisson, S.A. | 403,000 | 428,000 | ||||
Land (undeveloped) | 251,000 | 249,000 | ||||
Total assets | $ | 2,534,000 | $ | 2,597,000 | ||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 377,000 | $ | 339,000 | ||
Long-term debt | 1,024,000 | 1,024,000 | ||||
Stockholders' equity | 1,133,000 | 1,234,000 | ||||
Total liabilities and stockholders' equity | $ | 2,534,000 | $ | 2,597,000 | ||
Joel de Paris, Inc. Income Statement | |||||||||
Sales | $ | 5,320,000 | |||||||
Operating expenses | 4,522,000 | ||||||||
Net operating income | 798,000 | ||||||||
Interest and taxes: | |||||||||
Interest expense | $ | 117,000 | |||||||
Tax expense | 198,000 | 315,000 | |||||||
Net income | $ | 483,000 | |||||||
The company paid dividends of $382,000 last year. The Investment in Buisson, S.A., on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the companys margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the companys residual income last year?
Comparative data on three companies in the same service industry are given below.
Required:
2. Fill in the missing information. (Round the "Turnover" and "ROI" answers to 2 decimal places.)
1. 2. Average operating assets Margin Turnover ROI Residual income 3. Sales $ $ $ A 3,424,000 616,320 2,140,000 Company B $ 1,084,000 $ 119,240 1 % $ Net operating income Average operating assets Margin Turnover Return on investment (ROI) 2,890,000 4 % 2.00 % 4.40 %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started