Font Net Income: Paragraph 100,000 Interest Expense: 25,000 The working capital account will not grow for the foreseeable future. CapEx is expected to equal Depreciation Charge going forward. Liabilities (all of which is Interest Bearing Debt): 400,000 I D/E: 0.75 Cost of Debt is 5% Cost of Equity is 20% Growth in Year 1 = 10% Growth in Year 2 = 5% Growth in Year 3 and Beyond is 3% The firm has 20,000 shares of common stock issued and outstanding. 3. What was Cash Flow From Assets last year? 4. What is Cash Flow From Assets next year (Year 1)? 5. What is Cash Flow From Assets in Year 2? 6. What is Cash Flow From Assets in Year 3? 7. What is the Weighted Average Cost of Capital using D/E? 8. What is the value of Invested Capital? 9. What is the value of Equity? 10. What is the Price per Share of Common Stock? Accessibility: Good to go redictions: On