Forecast Nike's fiscal year 2012 balance sheet. Assume no change for: goodwill, notes payable, common stock, capital in excess of stated value and accumulated other comprehensive income.

We forecast Nike using the following forecast assumptions:

Cash/Revenues	9.4%
Accounts receivable/Revenues	15.0%
Inventories/Revenues	13.0%
Deferred income taxes/Revenues	1.5%
Prepaid expenses and other current assets/Revenues	2.8%
L-T deferred income taxes and other assets/Revenues	4.3%
Depreciation expense/Prior-year PPE, net (incl. in overhead)	17.3%
Amortization expense/Prior-year intangible assets, net (incl. in overhead)	4.9%
Accounts payable/Revenues	7.0%
Accrued liabilities/Revenues	9.5%
Income taxes payable/Income taxes	16.5%
Deferred income taxes and other liabilities/Revenues	4.4%
Capital expenditures/Revenues	2.1%
Dividends/Net income	26.0%
Current portion of L/T due in 2013	$48

Instructions: Round answers to the nearest whole number. Do not enter negative signs with answers. Remember to use rounded forecasted revenues with subsequent calculations.