Forten Company, a merchandiser, recently completed its calendar year 2018 operations. For the year. () all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company's income statement balance sheets, and additional Information follow FORTEN COMPANY Comparative Balance Sheets December 31, 2018 and 2017 2018 2017 5 61,900 77,850 287,656 1,290 428,696 149,500 (40,625) $ 537,521 $ 81,500 58,625 259,800 2,055 402,980 116,000 50,000) $ 467,980 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum, depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-ters notes payable Total liabilities Equity Common stock, $5 par value Paid in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 61,141 12,400 73,541 61,000 134,541 $ 126,675 2.600 134,275 56,750 191,025 162,250 178,750 49,500 174, 780 $ 537,521 114,705 $ 467,950 5.622,500 293,000 329,500 FORTEN COMPANY Incone Statement For Year Ended December 31, 2018 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 28,750 Other expenses 140,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Tiet income 169,150 (13.125 147,225 35.450 $111.775 5 Additional Information on Year 2018 Transactions a. The loss on the cash sale of equipment was $13,125 (details in ). b. Sold equipment costing $70,875, with accumulated depreciation of $38,125 for $19,625 cash. c. Purchased equipment costing $104,375 by paying $46,000 cash and signing a long-term note payable for the balance. d. Borrowed 54 800 cash by signing a short-term note payable. e. Paid $54125 cash to reduce the long-term notes payable f. Issued 3,300 shares of common stock for $20 cash per share g. Declared and paid cash dividends of $51700. OOK rint Required: 1. Prepare a complete statement of cash flows, report its operating activities using the Indirect method (Amounts to be deducted should be indicated with a minus sign.) rences FORTEN COMPANY Statement of Cash Flows For Year Ended December 31, 2018 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities soints FORTEN COMPANY Statement of Cash Flows For Year Ended December 31, 2018 Cash flows from operating activities eBook Print Adjustments to reconcile net income to net cash provided by operations Income statement items not affecting cash References Changes in current assets and current liabilities Cash flows from investing activities Cash flows from financing activities Net Increase (decrease) in cash Cash balance at December 31, 2017 MC Forten Company, a merchandiser, recently completed its calendar year 2018 operations. For the year. () all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company's income statement balance sheets, and additional Information follow FORTEN COMPANY Comparative Balance Sheets December 31, 2018 and 2017 2018 2017 5 61,900 77,850 287,656 1,290 428,696 149,500 (40,625) $ 537,521 $ 81,500 58,625 259,800 2,055 402,980 116,000 50,000) $ 467,980 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum, depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-ters notes payable Total liabilities Equity Common stock, $5 par value Paid in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 61,141 12,400 73,541 61,000 134,541 $ 126,675 2.600 134,275 56,750 191,025 162,250 178,750 49,500 174, 780 $ 537,521 114,705 $ 467,950 5.622,500 293,000 329,500 FORTEN COMPANY Incone Statement For Year Ended December 31, 2018 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 28,750 Other expenses 140,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Tiet income 169,150 (13.125 147,225 35.450 $111.775 5 Additional Information on Year 2018 Transactions a. The loss on the cash sale of equipment was $13,125 (details in ). b. Sold equipment costing $70,875, with accumulated depreciation of $38,125 for $19,625 cash. c. Purchased equipment costing $104,375 by paying $46,000 cash and signing a long-term note payable for the balance. d. Borrowed 54 800 cash by signing a short-term note payable. e. Paid $54125 cash to reduce the long-term notes payable f. Issued 3,300 shares of common stock for $20 cash per share g. Declared and paid cash dividends of $51700. OOK rint Required: 1. Prepare a complete statement of cash flows, report its operating activities using the Indirect method (Amounts to be deducted should be indicated with a minus sign.) rences FORTEN COMPANY Statement of Cash Flows For Year Ended December 31, 2018 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities soints FORTEN COMPANY Statement of Cash Flows For Year Ended December 31, 2018 Cash flows from operating activities eBook Print Adjustments to reconcile net income to net cash provided by operations Income statement items not affecting cash References Changes in current assets and current liabilities Cash flows from investing activities Cash flows from financing activities Net Increase (decrease) in cash Cash balance at December 31, 2017 MC