Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter $ 180,000 $ 260,000 Beginning cash balance Total cash receipts Total cash available Total cash disbursements Excess (deficiency) of cash available over disbursements Financing: Borrowings Repayments Interest The company's beginning cash balance for the upcoming fiscal year will be $20,000. The company requires a minimum cash of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borro amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest pa are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Total financing Ending cash balance 2nd Quarter $ 330,000 $ 230,000 Required: Prepare the company's cash budget for the upcoming fiscal year. (Repayments, interest, and cash deficiencies should be in by a minus sign.) $ Garden Depot Cash Budget 1st Quarter 3rd Quarter $ 210,000 $ 220,000 0 2nd Quarter 0 0 $ 0 4th Quarter $ 230,000 $ 240,000 0 0 0 $ 3rd Quarter 0 0 0 $ 4th Quarter 0 0 0 0 Year

Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following of its budgeted cash flows: The company's beginning cash balance for the upcoming fiscal year will be $20,000. The company requires a minimum cas of $10.000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borro amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest pa are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Required: Prepare the company's cash budget for the upcoming fiscal year. (Repoyments, interest, and cash deficiencies should be in by o minus sign.)