Hi Ive submitted this question once before and was told it was a honor code violation? these are questions my professor gave as an study guide of what could be on the next quiz. Can you please show me how to complete this in excel ?

Develop a simulation model for a three-year nan- cial analysis of total prot based on the following data and information. Sales volume in the rst year is estimated to be 100,000 units and is projected to grow at a rate that is normally distributed with a mean of 7% per year and a standard deviation of 4%. The selling price is $10, and the price increase is normally distributed with a mean of $0.50 and stan- dard deviation of $0.05 each year. Perunit variable costs are $3. and annual xed costs are $200,000. Per-unit costs are expected to increase by an amount normally distributed with a mean of 5% per year and standard deviation of 2%. Fixed costs are expected to increase following a normal distribution with a mean of 10% per year and standard deviation of 3%. Based on 500 simulation trials, compute summary statistics for the average three-year undiscounted cumulative prot