how do I make an amortization table using this? can you guys answer me today? Cause I never get an answer and I'm paying for help. That's just crazy!!!

Current Financial Situation Assets: Checking account, $1,800 Savings account, $7,200 Emergency fund savings account, $2,700 IRA balance, $410 Car, $2,800 Income: Gross monthly salary from the bakery, $2,750 (net income, $2,175) Monthly Expenses: Rent, $350 Utilities, $70 Food, $125 Gas/Maintenance, $130 Credit card payment, $0 Liabilities: Student loan balance, $10,800 (Jamie is still a full-time student, so no payments are required on the loan until after graduation) Credit card balance, $4,250 (total of three store credit cards) Current Financial Situation Assets: Checking account, $1,800 Savings account, $7,200 Emergency fund savings account, $2,700 IRA balance, $410 Car, $2,800 Income: Gross monthly salary from the bakery, $2,750 (net income, $2,175) Monthly Expenses: Rent, $350 Utilities, $70 Food, $125 Gas/Maintenance, $130 Credit card payment, $0 Liabilities: Student loan balance, $10,800 (Jamie is still a full-time student, so no payments are required on the loan until after graduation) Credit card balance, $4,250 (total of three store credit cards)