Investment Alternative A \begin{tabular}{|l|r|} \hline Capital cost rate: & 5.0% \\ \hline Tax rate: & 25.0% \\ \hline Useful life: & 10.0y \\ \hline Net sales increase per year & 1.0% \\ \hline Cannibalisation & 2.5% \\ \hline Gross profit (\% of net sales) & 12.5% \\ \hline OpEx (\% of net sales) & 5.5% \\ \hline \end{tabular} Net Present Value Internal Rate of Return Payback Please solve the following tasks and prepare a simple management one-pager (incl. your suggestion to invest). 1) Calculation of investment alternatives A and B Please complete the calculation of the following line items (yellow cells) within the calcuations provided below: - Depreciation, - Tax impact and - Cash flows. Additionally, please calculated NPV, IRR and Payback in the yellow cells provided. 2) Prepare a simple management one-pager (e.g. in Word or PowerPoint) Please give a brief overview of the investment alternatives A and B. In doing so, analyse and interpret the calculations and results (espescially the calculated KPIs). Please make a proposal which investment alternative you would recommend and why. Keep it short and simple! Investment Alternative B \begin{tabular}{|l|r|} \hline Capital cost rate: & 5.0% \\ \hline Tax rate: & 25.0% \\ \hline Useful life: & 10.0y \\ \hline Net sales increase per year & 1.0% \\ \hline Cannibalisation & 1.5% \\ \hline Gross profit (\% of net sales) & 10.0% \\ \hline OpEx (\% of net sales) & 5.0% \\ \hline \end{tabular} \begin{tabular}{|l|l|} \hline Initial Capex & 35,000 \\ \hline \end{tabular} Net Present Value Internal Rate of Return Payback