Itab shop concept AB is expected to generate the following free cash flows over the next five years: After year 5, the free cash flows are expected to grow at the industry average of 3.0% per year. Using the discounted free cash flow model and assuming a cost of capital of 12.0%. Estimate the enterprise value of Itab shop concept. Itab's enterprise value is $ _____ million. (round to the nearest million). If Itab shop concept has no excess cash, debt of $300 million, and 40 million shares outstanding, estimate Itab's share price. Itab's equity value is $ _____ million. (round to the nearest million) Itab's stock price is $ _____. (in dollar, round to two decimals)