Jasper Company has sales on account and for cash. Specifically, 64% of its sales are on 36% account and are for cash. Credit sales are collected in full in the month following the sale. The company forecasts sales of $518,000 for April, $528,000 for May, and $553,000 for June. The beginning balance of Accounts Receivable is $295, 400 on April 1. Prepare a schedule of budgeted cash receipts for April, May, and June