Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 720,000 Cost of goods sold 70,000 Gross margin 650,000 Selling and administrative expenses 151,900 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 720,000
Cost of goods sold 70,000
Gross margin 650,000
Selling and administrative expenses 151,900
Net operating income 498,100
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 506,100
Income taxes 202,440
Net income $ 303,660

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 293,560 $ 66,300
Accounts receivable 221,000 131,000
Inventory 319,000 281,000
Prepaid expenses 8,000 16,000
Total current assets 841,560 494,300
Property, plant, and equipment 629,000 505,000
Less accumulated depreciation 165,600 131,100
Net property, plant, and equipment 463,400 373,900
Loan to Hymans Company 47,000 0
Total assets $ 1,351,960 $ 868,200
Liabilities and Stockholders' Equity
Accounts payable $ 318,000 $ 250,000
Accrued liabilities 49,000 51,000
Income taxes payable 85,100 81,200
Total current liabilities 452,100 382,200
Bonds payable 201,000 107,000
Total liabilities 653,100 489,200
Common stock 338,000 288,000
Retained earnings 360,860 91,000
Total stockholders' equity 698,860 379,000
Total liabilities and stockholders' equity $ 1,351,960 $ 868,200

Equipment that had cost $31,600 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $29,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Payroll Accounting

Authors: Bernard J. Bieg, Judith A. Toland

2013 edition

113396253X, 978-1133962533

Students also viewed these Accounting questions

Question

What sources of data are currently easily accessible?

Answered: 1 week ago

Question

Which part of the data analysis cycle needs more attention?

Answered: 1 week ago