Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 716,000 Cost of goods sold 342,000 Gross margin 374,000 Selling and administrative expenses 151,800 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 716,000
Cost of goods sold 342,000
Gross margin 374,000
Selling and administrative expenses 151,800
Net operating income 222,200
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 230,200
Income taxes 69,060
Net income $ 161,140

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 143,740 $ 81,800
Accounts receivable 228,000 117,000
Inventory 319,000 281,000
Prepaid expenses 10,500 21,000
Total current assets 701,240 500,800
Property, plant, and equipment 637,000 508,000
Less accumulated depreciation 166,200 130,700
Net property, plant, and equipment 470,800 377,300
Loan to Hymans Company 46,000 0
Total assets $ 1,218,040 $ 878,100
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 257,000
Accrued liabilities 44,000 50,000
Income taxes payable 84,200 81,100
Total current liabilities 444,200 388,100
Bonds payable 206,000 116,000
Total liabilities 650,200 504,100
Common stock 341,000 276,000
Retained earnings 226,840 98,000
Total stockholders' equity 567,840 374,000
Total liabilities and stockholders' equity $ 1,218,040 $ 878,100

Equipment that had cost $31,800 and on which there was accumulated depreciation of $11,600 was sold during Year 2 for $28,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.


image text in transcribed
Statement of Cash Flows For This Year Ended December 31 Operating activities Investing activities Investing activities Financing activities Beginning cash and cash equivalents Ending cash and cash equivalents (Required 1 Required 2 > Required 1 Required 2 Compute Carmono's free cash flow for this year. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to 2 decimal places) Free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Measuring Business Interruption Losses And Other Commercial Damages An Economic Approach

Authors: Patrick A. Gaughan

3rd Edition

1119647916, 9781119647911

More Books

Students also viewed these Accounting questions

Question

What is Six Sigma quality, SQC, and SPC?

Answered: 1 week ago