Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Joyner Companys income statement for Year 2 follows: Sales $ 716,000 Cost of goods sold 342,000 Gross margin 374,000 Selling and administrative expenses 151,800 Net
Joyner Companys income statement for Year 2 follows:
Sales | $ | 716,000 |
Cost of goods sold | 342,000 | |
Gross margin | 374,000 | |
Selling and administrative expenses | 151,800 | |
Net operating income | 222,200 | |
Nonoperating items: | ||
Gain on sale of equipment | 8,000 | |
Income before taxes | 230,200 | |
Income taxes | 69,060 | |
Net income | $ | 161,140 |
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | ||||
Assets | |||||
Cash | $ | 143,740 | $ | 81,800 | |
Accounts receivable | 228,000 | 117,000 | |||
Inventory | 319,000 | 281,000 | |||
Prepaid expenses | 10,500 | 21,000 | |||
Total current assets | 701,240 | 500,800 | |||
Property, plant, and equipment | 637,000 | 508,000 | |||
Less accumulated depreciation | 166,200 | 130,700 | |||
Net property, plant, and equipment | 470,800 | 377,300 | |||
Loan to Hymans Company | 46,000 | 0 | |||
Total assets | $ | 1,218,040 | $ | 878,100 | |
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ | 316,000 | $ | 257,000 | |
Accrued liabilities | 44,000 | 50,000 | |||
Income taxes payable | 84,200 | 81,100 | |||
Total current liabilities | 444,200 | 388,100 | |||
Bonds payable | 206,000 | 116,000 | |||
Total liabilities | 650,200 | 504,100 | |||
Common stock | 341,000 | 276,000 | |||
Retained earnings | 226,840 | 98,000 | |||
Total stockholders' equity | 567,840 | 374,000 | |||
Total liabilities and stockholders' equity | $ | 1,218,040 | $ | 878,100 | |
Equipment that had cost $31,800 and on which there was accumulated depreciation of $11,600 was sold during Year 2 for $28,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started