Kayak Co budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. January February March Cash Recents 3524,000 407.000 453,000 Cash payments $465,300 348,300 532,000 According to a credit agreement with the company's bank, Kayak promises to have a minimum cash balance of $50,000 at each month-end. In return the bank has agreed that the company can borrow up to $150,000 at a monthly interest rate of 1% paid on the last day of each month. The interest is computed based on the beginning balance of the loan for the month. The company repays loan principal with any cash in excess of $50,000 on the last day of each month. The company has a cash balance of $50,000 and a loan balance of $100.000 at January Prepare monthly cash budgets for January, February, and March (Negative balances and Loan repayment amounts if any) should be indicated with minus sign.) KAYAK COMPANY Cash Budget For January February and March January February $ 50.000 March Beginning cash balance Cash receipts Total cathable Prov 1 of SHIE Next > March KAYAK COMPANY Cash Budget For January, February, and March January February Beginning cash balance $ 50,000 Cash receipts Total cash available Cash payments interest expense Preliminary cash balance Additional loan (loan repayment) Ending cash balance Loan balance Loan balance - Beginning of month $ 100 000 Additional loan (loan repayment) Loan balance - End of month Proy of 5 Next >