Margarite's Enterprises is considering a new project. The project will require $325,000 for new fixed assets, S160,000 for additional inventory and $ 35,000 for additional accounts receivable. Short term debt is expected to increase by $ 100,000 and long- term debt is expected to increase by $ 300,000. The project has a 5- year life. The fixed assets will be depreciated straight-line io a zero book value over the life of the project . At the end of the project , the fixed assets can be sold for 25% of their original cost. The net working capital returns to its original level at the end of the project . The project is expected to generate annual sales of $ 554,000 and costs of $ 430,000 . The tax rate is 35 % and the required rate of return is 15%.

A- What is the amount of the after-tax cash flow from the sale of the fixed assets at the end of this project?

B- What is the cash flow recovery from net working capital at the end of this project?

C- What is the annual OCF?

can you explain without excel specially C