Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Martin Technologies Inc., a large electronics company, is evaluating the possible acquisition of Columbia Electronics, a regional electronics company. Martins analysts project the following post-merger

Martin Technologies Inc., a large electronics company, is evaluating the possible acquisition of Columbia Electronics, a regional electronics company. Martins analysts project the following post-merger data for Columbia (in millions of dollars):

2015 2016 2017 2018
Net sales $300 $425 $475 $550
Selling and administrative expense 40 50 60 75
Interest 25 30 35 40

Tax rate after merger 35%
Cost of goods sold as a percent of sales 75%
Beta after merger 1.2375
Risk-free rate 3%
Market risk premium 5%
Continuing growth rate of cash flow available to Martin 6%

If the acquisition is made, it will occur on January 1, 2015. All cash flows shown in the income statements are assumed to occur at the end of the year. Columbia currently has a capital structure of 40% debt, but Martin would increase that to 50% if the acquisition were made. Columbia, if independent, would pay taxes at 20%; but its income would be taxed at 35% if it were consolidated. Columbias current market-determined beta is 1.15, and its investment bankers think that its beta would rise to 1.2375 if the debt ratio were increased to 50%. The cost of goods sold is expected to be 75% of sales, but it could vary somewhat. Depreciation-generated funds would be used to replace worn-out equipment, so they would not be available to Martins shareholders. The risk-free rate is 3%, and the market risk premium is 5%.

What is the appropriate discount rate for valuing the acquisition? % (to 4 decimals)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Business Of Personal Finance

Authors: Joseph Calandro Jr, John Hoffmire

1st Edition

1032104562, 978-1032104560

More Books

Students also viewed these Finance questions