Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 68 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,645,800 $ 1,388,300
Net income 395,200 284,300
Total $2,041,000 $ 1,672,600
Dividends:
On preferred stock $ 6,300 $ 6,300
On common stock 20,500 20,500
Total dividends $ 26,800 $ 26,800
Retained earnings, December 31 $ 2,014,200 $ 1,645,800

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,227,230 $ 2,052,060
Cost of goods sold 825,630 759,580
Gross profit $ 1,401,600 $ 1,292,480
Selling expenses $ 448,500 $ 573,240
Administrative expenses 382,060 336,660
Total operating expenses $830,560 $909,900
Income from operations $ 571,040 $ 382,580
Other revenue 30,060 24,420
$ 601,100 $ 407,000
Other expense (interest) 152,000 84,000
Income before income tax $ 449,100 $ 323,000
Income tax expense 53,900 38,700
Net income $ 395,200 $ 284,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $ 441,740 $ 441,190
Marketable securities 668,580 731,110
Accounts receivable (net) 423,400 401,500
Inventories 321,200 248,200
Prepaid expenses 83,576 88,240
Total current assets $ 1,938,496 $ 1,910,240
Long-term investments 1,071,484 696,871
Property, plant, and equipment (net) 2,280,000 2,052,000
Total assets $ 5,289,980 $ 4,659,111
Liabilities
Current liabilities $ 605,780 $ 1,193,311
Long-term liabilities:
Mortgage note payable, 8% $ 850,000 $ 0
Bonds payable, 8% 1,050,000 1,050,000
Total long-term liabilities $ 1,900,000 $ 1,050,000
Total liabilities $ 2,505,780 $ 2,243,311
Stockholders' Equity
Preferred $0.70 stock, $40 par $ 360,000 $ 360,000
Common stock, $10 par 410,000 410,000
Retained earnings 2,014,200 1,645,800
Total stockholders' equity $ 2,784,200 $ 2,415,800
Total liabilities and stockholders' equity $ 5,289,980 $ 4,659,111

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Wiley CPAexcel Exam Review 2018 Study Guide Auditing And Attestation

Authors: Wiley

1st Edition

1119480671, 978-1119480679

More Books

Students also viewed these Accounting questions