Need help with Line of Credit in 2022 2nd pass and anything else that looks off.

P ass of the forecast Calculated based upon the total debt balance at the beginning (not end) of the year Assume operating at full capacity This is the plug variable in the second pass - the value you will change based upon the AFN from the first pass P ass of the forecast Calculated based upon the total debt balance at the beginning (not end) of the year Assume operating at full capacity This is the plug variable in the second pass - the value you will change based upon the AFN from the first pass