NEED THE EXCEL FORMULA FOR THESE SCENARIOS! THANKS!!

Olin Transmissions, Inc., has the following estimates for its new gear assembly project price- $1,400 per unit; variable costs- $220 per unit; fixed costs- $3.9 million; quantity 85,000 units. Suppose the company believes all of its estimates are accurate only to within +15 percent. What values should the company use for the four variables given here when it performs its best-case scenario analysis? What about the worst-case scenario? Price accuracy Variable cost accuracy Fixed cost accuracy Quantity accuracy 15% 15% 15% 15% Complete the following analysis. Do not hard code values in your calculations. Scenario Base case Best case Worst case Unit sales Unit price Unit variable cost Fixed costs 220 $3,900,000 85,000$ 1,400 $