Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Nicole Limited is a company that produces machinery to customer orders, using a normal job-order cost system. It applies manufacturing overhead to production using a

Nicole Limited is a company that produces machinery to customer orders, using a normal job-order cost system. It applies manufacturing overhead to production using a predetermined rate. This overhead rate is set at the beginning of each fiscal year by forecasting the years overhead and relating it to direct labour costs. The budget for 2020 was as follows:
Direct labour $1,800,000
Manufacturing overhead 900,000
As at the end of the year, two jobs were incomplete. These were 1768B, with total direct labour charges of $111,300, and 1819C, with total direct labour charges of $390,500. On these jobs, machine hours were 287 hours for 1768B and 647 hours for 1819C. Direct materials issued for 1768B amounted to $223,000, and for 1819C they amounted to $420,400. Total charges to the Manufacturing Overhead Control account for the year were $899,500, and direct labour charges made to all jobs amounted to $1,574,200, representing 248,000 direct labour hours. There were no beginning inventories. In addition to the ending work in process just described, the ending finished goods inventory account showed a balance of $558,440. Sales for the year amounted to $6,201,300; cost of goods sold totalled $3,629,860; and sales, general, and administrative expenses were $1,856,800. The above amounts for inventories and the cost of goods sold have not been adjusted for any over- or under-application of manufacturing overhead to production. It is the companys practice to allocate any over- or under-applied overhead to inventories and the cost of goods sold.
Calculate the under- or over-applied manufacturing overhead for 2020. (Round answer to the nearest whole dollar, e.g. 5,275.)
Manufacturing overhead $

Under-appliedOver-applied

Prorate the amount calculated in part (a) based on the ending balances (before prorating) of Work in Process, Finished Goods, and Cost of Goods Sold. (Round allocation percentage to 2 decimal places, e.g. 15.25% and final answers to the nearest whole dollar, e.g. 5,275.)
Allocation
Cost of goods sold $

Finished goods inventory

WIP inventory

Total $

Prepare an income statement for the company for the year. The income tax rate is 40%. (Round answers to the nearest whole dollar, e.g. 5,275.)
NICOLE LIMITED Income Statement

For the Month Ended 2020For the Year Ended 2020

Net income before taxesBeginning balance, January 1Ending balance, December 31Net income / (Loss)Operating expensesSalesAdjusted cost of goods soldGross profit / (Loss)Taxes

$

AddLess

:

SalesAdjusted cost of goods soldGross profit / (Loss)Ending balance, December 31Operating expensesTaxesNet income before taxesNet income / (Loss)Beginning balance, January 1

Adjusted cost of goods soldNet income / (Loss)TaxesEnding balance, December 31Beginning balance, January 1Operating expensesSalesGross profit / (Loss)Net income before taxes

AddLess

:

Net income / (Loss)Gross profit / (Loss)Operating expensesAdjusted cost of goods soldEnding balance, December 31TaxesNet income before taxesBeginning balance, January 1Sales

Net income / (Loss)Operating expensesSalesGross profit / (Loss)TaxesBeginning balance, January 1Net income before taxesEnding balance, December 31Adjusted cost of goods sold

Net income before taxesOperating expensesEnding balance, December 31Gross profit / (Loss)SalesTaxesNet income / (Loss)Adjusted cost of goods soldBeginning balance, January 1

SalesAdjusted cost of goods soldGross profit / (Loss)Operating expensesNet income before taxesTaxesBeginning balance, January 1Net income / (Loss)Ending balance, December 31

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Charles Horngren, William Thomas, Walter Harrison, Greg Berberich, Catherine Seguin

5th Canadian edition

133472264, 978-0133446265, 133446263, 978-0133472264

More Books

Students also viewed these Accounting questions

Question

1. What factors lead to criminal behaviour?

Answered: 1 week ago