Question
On January 1, 2014, Baldwin Company acquired a 80% interest in Knapp Company for a purchase price that was $125,000 over the book value of
On January 1, 2014, Baldwin Company acquired a 80% interest in Knapp Company for a purchase price that was $125,000 over the book value of the Knapps Stockholders Equity on the acquisition date. Baldwin allocated the excess to the following [A] assets:
[A] Asset | Initial Fair Value | Useful Life (years) |
PPE, net | 50,000 | 20 |
Patent | 75,000 | 15 |
| $125,000 |
|
Knapp sells inventory to Baldwin (upstream) which Baldwin, ultimately, sells to customers outside of the controlled group. You have compiled the following data for the years ending 2016 and 2017:
| 2016 | 2017 |
Transfer price for inventory sale | $62,675 | $85,300 |
Cost of goods sold | (45,175) | (65,300) |
Gross profit | $17,500 | $20,000 |
% inventory remaining | 20% | 30% |
Gross profit deferred | $ 3,500 | $ 6,000 |
|
|
|
EOY Receivable/Payable | $22,500 | $25,000 |
The inventory not remaining at the end of the year has been sold outside of the controlled group.
The parent and the subsidiary report the following financial statements at December 31, 2017:
Income Statement | ||
| Baldwin | Knapp |
Sales | $3,270,000 | $312,375 |
Cost of goods sold | (2,289,000) | (187,425) |
Gross Profit | 981,000 | 124,950 |
Equity investment income | 26,986 |
|
Operating expenses | (621,300) | (81,217) |
Net income | $ 386,686 | $ 43,733 |
|
|
|
Statement of Retained Earnings | ||
| Baldwin | Knapp |
BOY Retained Earnings | $1,595,468 | $161,394 |
Net income | 386,686 | 43,733 |
Dividends | (123,600) | (4,374) |
EOY Retained Earnings | $1,858,554 | $200,753 |
|
|
|
Balance Sheet | ||
| Baldwin | Knapp |
Assets: |
|
|
Cash | $ 229,410 | $ 12,585 |
Accounts receivable | 118,650 | 72,471 |
Inventory | 334,161 | 93,088 |
Equity Investment | 270,802 |
|
PPE, net | 3,051,564 | 165,859 |
| $4,287,389 | $344,003 |
|
|
|
Liabilities and Stockholders Equity: |
|
|
Current Liabilities | $ 469,899 | $ 87,000 |
Long-term Liabilities | 744,184 | 0 |
Common Stock | 534,645 | 25,000 |
APIC | 397,305 | 31,250 |
Retained Earnings | 1,858,554 | 200,753 |
| $4,004,587 | $344,003 |
|
|
|
Required:
a. Compute the EOY noncontrolling interest equity balance
b. Prepare the consolidation journal entries.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started